vs
科睿唯安（CLVT）与Opendoor Technologies Inc.（OPEN）财务数据对比。点击上方公司名可切换其他公司
Opendoor Technologies Inc.的季度营收约是科睿唯安的1.3倍（$736.0M vs $585.5M），科睿唯安净利率更高（-6.9% vs -148.9%，领先142.0%），科睿唯安同比增速更快（-1.4% vs -32.1%），科睿唯安自由现金流更多（$78.9M vs $67.0M），过去两年科睿唯安的营收复合增速更高（-5.1% vs -21.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Opendoor Technologies Inc.是一家主营住宅房地产买卖的线上企业，总部位于旧金山。平台可通过线上流程向房主提供房屋即时现金报价，收购房产后进行修缮再重新挂牌出售，同时还提供基于移动端应用的购房服务及配套融资方案，截至2021年11月业务覆盖美国44个区域市场。
CLVT vs OPEN — 直观对比
营收规模更大
OPEN
是对方的1.3倍
$585.5M
营收增速更快
CLVT
高出30.7%
-32.1%
净利率更高
CLVT
高出142.0%
-148.9%
自由现金流更多
CLVT
多$11.9M
$67.0M
两年增速更快
CLVT
近两年复合增速
-21.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $736.0M |
| 净利润 | $-40.2M | $-1.1B |
| 毛利率 | 67.2% | 7.7% |
| 营业利润率 | — | -20.4% |
| 净利率 | -6.9% | -148.9% |
| 营收同比 | -1.4% | -32.1% |
| 净利润同比 | -163.1% | -869.9% |
| 每股收益（稀释后） | $-0.06 | $-1.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTOPEN
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $736.0M | ||
| Q3 25 | $623.1M | $915.0M | ||
| Q2 25 | $621.4M | $1.6B | ||
| Q1 25 | $593.7M | $1.2B | ||
| Q4 24 | $663.0M | $1.1B | ||
| Q3 24 | $622.2M | $1.4B | ||
| Q2 24 | $650.3M | $1.5B |
净利润CLVTOPEN
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $-1.1B | ||
| Q3 25 | $-28.3M | $-90.0M | ||
| Q2 25 | $-72.0M | $-29.0M | ||
| Q1 25 | $-103.9M | $-85.0M | ||
| Q4 24 | $-191.8M | $-113.0M | ||
| Q3 24 | $-65.6M | $-78.0M | ||
| Q2 24 | $-304.3M | $-92.0M |
毛利率CLVTOPEN
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 7.7% | ||
| Q3 25 | 65.0% | 7.2% | ||
| Q2 25 | 67.2% | 8.2% | ||
| Q1 25 | 65.1% | 8.6% | ||
| Q4 24 | 65.7% | 7.8% | ||
| Q3 24 | 66.2% | 7.6% | ||
| Q2 24 | 67.2% | 8.5% |
营业利润率CLVTOPEN
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | -20.4% | ||
| Q3 25 | 7.1% | -7.4% | ||
| Q2 25 | 1.1% | -0.8% | ||
| Q1 25 | -3.5% | -4.9% | ||
| Q4 24 | -9.4% | -8.7% | ||
| Q3 24 | 3.5% | -4.9% | ||
| Q2 24 | -36.9% | -4.8% |
净利率CLVTOPEN
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | -148.9% | ||
| Q3 25 | -4.5% | -9.8% | ||
| Q2 25 | -11.6% | -1.9% | ||
| Q1 25 | -17.5% | -7.4% | ||
| Q4 24 | -28.9% | -10.4% | ||
| Q3 24 | -10.5% | -5.7% | ||
| Q2 24 | -46.8% | -6.1% |
每股收益（稀释后）CLVTOPEN
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $-1.42 | ||
| Q3 25 | $-0.04 | $-0.12 | ||
| Q2 25 | $-0.11 | $-0.04 | ||
| Q1 25 | $-0.15 | $-0.12 | ||
| Q4 24 | $-0.27 | $-0.16 | ||
| Q3 24 | $-0.09 | $-0.11 | ||
| Q2 24 | $-0.46 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $962.0M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $1.0B |
| 总资产 | $10.9B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTOPEN
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $962.0M | ||
| Q3 25 | $318.7M | $962.0M | ||
| Q2 25 | $362.6M | $789.0M | ||
| Q1 25 | $354.0M | $559.0M | ||
| Q4 24 | $295.2M | $679.0M | ||
| Q3 24 | $388.5M | $837.0M | ||
| Q2 24 | $376.4M | $809.0M |
总债务CLVTOPEN
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益CLVTOPEN
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $1.0B | ||
| Q3 25 | $4.9B | $811.0M | ||
| Q2 25 | $5.0B | $631.0M | ||
| Q1 25 | $5.0B | $645.0M | ||
| Q4 24 | $5.1B | $713.0M | ||
| Q3 24 | $5.5B | $801.0M | ||
| Q2 24 | $5.6B | $845.0M |
总资产CLVTOPEN
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $2.4B | ||
| Q3 25 | $11.2B | $2.7B | ||
| Q2 25 | $11.4B | $2.9B | ||
| Q1 25 | $11.5B | $3.3B | ||
| Q4 24 | $11.5B | $3.1B | ||
| Q3 24 | $12.0B | $3.4B | ||
| Q2 24 | $12.1B | $3.4B |
负债/权益比CLVTOPEN
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $70.0M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $67.0M |
| 自由现金流率自由现金流/营收 | 13.5% | 9.1% |
| 资本支出强度资本支出/营收 | 9.5% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | $1.0B |
8季度趋势，按日历期对齐
经营现金流CLVTOPEN
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $70.0M | ||
| Q3 25 | $181.1M | $435.0M | ||
| Q2 25 | $116.3M | $823.0M | ||
| Q1 25 | $171.2M | $-279.0M | ||
| Q4 24 | $141.3M | $-80.0M | ||
| Q3 24 | $202.9M | $62.0M | ||
| Q2 24 | $126.2M | $-399.0M |
自由现金流CLVTOPEN
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $67.0M | ||
| Q3 25 | $115.5M | $432.0M | ||
| Q2 25 | $50.3M | $821.0M | ||
| Q1 25 | $110.3M | $-283.0M | ||
| Q4 24 | $59.1M | $-83.0M | ||
| Q3 24 | $126.3M | $56.0M | ||
| Q2 24 | $60.3M | $-407.0M |
自由现金流率CLVTOPEN
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 9.1% | ||
| Q3 25 | 18.5% | 47.2% | ||
| Q2 25 | 8.1% | 52.4% | ||
| Q1 25 | 18.6% | -24.5% | ||
| Q4 24 | 8.9% | -7.7% | ||
| Q3 24 | 20.3% | 4.1% | ||
| Q2 24 | 9.3% | -26.9% |
资本支出强度CLVTOPEN
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 0.4% | ||
| Q3 25 | 10.5% | 0.3% | ||
| Q2 25 | 10.6% | 0.1% | ||
| Q1 25 | 10.3% | 0.3% | ||
| Q4 24 | 12.4% | 0.3% | ||
| Q3 24 | 12.3% | 0.4% | ||
| Q2 24 | 10.1% | 0.5% |
现金转化率CLVTOPEN
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
OPEN
暂无分部数据
