vs
科睿唯安（CLVT）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是科睿唯安的1.4倍（$828.2M vs $585.5M），Rithm Capital Corp.净利率更高（13.2% vs -6.9%，领先20.1%），Rithm Capital Corp.同比增速更快（508.5% vs -1.4%），过去两年科睿唯安的营收复合增速更高（-5.1% vs -17.9%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
CLVT vs RITM — 直观对比
营收规模更大
RITM
是对方的1.4倍
$585.5M
营收增速更快
RITM
高出509.9%
-1.4%
净利率更高
RITM
高出20.1%
-6.9%
两年增速更快
CLVT
近两年复合增速
-17.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $828.2M |
| 净利润 | $-40.2M | $109.5M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 29.9% |
| 净利率 | -6.9% | 13.2% |
| 营收同比 | -1.4% | 508.5% |
| 净利润同比 | 61.3% | 27.7% |
| 每股收益（稀释后） | $-0.06 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTRITM
| Q1 26 | $585.5M | $828.2M | ||
| Q4 25 | $617.0M | $1.5B | ||
| Q3 25 | $623.1M | $1.1B | ||
| Q2 25 | $621.4M | $1.2B | ||
| Q1 25 | $593.7M | $768.4M | ||
| Q4 24 | $663.0M | $2.1B | ||
| Q3 24 | $622.2M | $619.5M | ||
| Q2 24 | $650.3M | $1.2B |
净利润CLVTRITM
| Q1 26 | $-40.2M | $109.5M | ||
| Q4 25 | $3.1M | $85.0M | ||
| Q3 25 | $-28.3M | $221.5M | ||
| Q2 25 | $-72.0M | $311.7M | ||
| Q1 25 | $-103.9M | $78.8M | ||
| Q4 24 | $-191.8M | $290.2M | ||
| Q3 24 | $-65.6M | $121.7M | ||
| Q2 24 | $-304.3M | $235.6M |
毛利率CLVTRITM
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率CLVTRITM
| Q1 26 | 5.2% | 29.9% | ||
| Q4 25 | 6.7% | 13.8% | ||
| Q3 25 | 7.1% | 21.4% | ||
| Q2 25 | 1.1% | 25.2% | ||
| Q1 25 | -3.5% | 7.4% | ||
| Q4 24 | -9.4% | 23.8% | ||
| Q3 24 | 3.5% | 7.3% | ||
| Q2 24 | -36.9% | 23.6% |
净利率CLVTRITM
| Q1 26 | -6.9% | 13.2% | ||
| Q4 25 | 0.5% | 5.7% | ||
| Q3 25 | -4.5% | 20.0% | ||
| Q2 25 | -11.6% | 25.6% | ||
| Q1 25 | -17.5% | 10.3% | ||
| Q4 24 | -28.9% | 14.0% | ||
| Q3 24 | -10.5% | 19.7% | ||
| Q2 24 | -46.8% | 19.2% |
每股收益（稀释后）CLVTRITM
| Q1 26 | $-0.06 | $0.12 | ||
| Q4 25 | $0.00 | $0.09 | ||
| Q3 25 | $-0.04 | $0.35 | ||
| Q2 25 | $-0.11 | $0.53 | ||
| Q1 25 | $-0.15 | $0.07 | ||
| Q4 24 | $-0.27 | $0.50 | ||
| Q3 24 | $-0.09 | $0.20 | ||
| Q2 24 | $-0.46 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $9.1B |
| 总资产 | $10.9B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTRITM
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $1.8B | ||
| Q3 25 | $318.7M | $1.6B | ||
| Q2 25 | $362.6M | $1.6B | ||
| Q1 25 | $354.0M | $1.5B | ||
| Q4 24 | $295.2M | $1.5B | ||
| Q3 24 | $388.5M | $1.6B | ||
| Q2 24 | $376.4M | $1.2B |
总债务CLVTRITM
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $35.4B | ||
| Q3 25 | $4.4B | $32.2B | ||
| Q2 25 | $4.5B | $31.2B | ||
| Q1 25 | $4.5B | $32.2B | ||
| Q4 24 | $4.5B | $32.6B | ||
| Q3 24 | $4.6B | $29.6B | ||
| Q2 24 | $4.6B | $30.1B |
股东权益CLVTRITM
| Q1 26 | $4.8B | $9.1B | ||
| Q4 25 | $4.8B | $8.4B | ||
| Q3 25 | $4.9B | $8.5B | ||
| Q2 25 | $5.0B | $7.9B | ||
| Q1 25 | $5.0B | $7.8B | ||
| Q4 24 | $5.1B | $7.8B | ||
| Q3 24 | $5.5B | $7.7B | ||
| Q2 24 | $5.6B | $7.3B |
总资产CLVTRITM
| Q1 26 | $10.9B | $53.4B | ||
| Q4 25 | $11.1B | $53.1B | ||
| Q3 25 | $11.2B | $47.2B | ||
| Q2 25 | $11.4B | $44.3B | ||
| Q1 25 | $11.5B | $45.3B | ||
| Q4 24 | $11.5B | $46.0B | ||
| Q3 24 | $12.0B | $42.3B | ||
| Q2 24 | $12.1B | $42.0B |
负债/权益比CLVTRITM
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 4.20× | ||
| Q3 25 | 0.90× | 3.79× | ||
| Q2 25 | 0.90× | 3.92× | ||
| Q1 25 | 0.90× | 4.14× | ||
| Q4 24 | 0.88× | 4.18× | ||
| Q3 24 | 0.84× | 3.87× | ||
| Q2 24 | 0.83× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTRITM
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $-114.6M | ||
| Q3 25 | $181.1M | $-2.0B | ||
| Q2 25 | $116.3M | $-557.1M | ||
| Q1 25 | $171.2M | $1.4B | ||
| Q4 24 | $141.3M | $-1.8B | ||
| Q3 24 | $202.9M | $768.1M | ||
| Q2 24 | $126.2M | $-55.7M |
自由现金流CLVTRITM
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率CLVTRITM
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度CLVTRITM
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率CLVTRITM
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | — | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
