vs
科睿唯安(CLVT)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是科睿唯安的1.3倍($786.9M vs $585.5M),RANGE RESOURCES CORP净利率更高(22.8% vs -6.9%,领先29.6%),RANGE RESOURCES CORP同比增速更快(18.0% vs -1.4%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -5.1%)
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
CLVT vs RRC — 直观对比
营收规模更大
RRC
是对方的1.3倍
$585.5M
营收增速更快
RRC
高出19.4%
-1.4%
净利率更高
RRC
高出29.6%
-6.9%
两年增速更快
RRC
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $585.5M | $786.9M |
| 净利润 | $-40.2M | $179.1M |
| 毛利率 | 67.2% | 94.5% |
| 营业利润率 | 5.2% | — |
| 净利率 | -6.9% | 22.8% |
| 营收同比 | -1.4% | 18.0% |
| 净利润同比 | 61.3% | 88.8% |
| 每股收益(稀释后) | $-0.06 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLVT
RRC
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $786.9M | ||
| Q3 25 | $623.1M | $655.3M | ||
| Q2 25 | $621.4M | $699.6M | ||
| Q1 25 | $593.7M | $846.3M | ||
| Q4 24 | $663.0M | $667.0M | ||
| Q3 24 | $622.2M | $567.9M | ||
| Q2 24 | $650.3M | $513.2M |
净利润
CLVT
RRC
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $179.1M | ||
| Q3 25 | $-28.3M | $144.3M | ||
| Q2 25 | $-72.0M | $237.6M | ||
| Q1 25 | $-103.9M | $97.1M | ||
| Q4 24 | $-191.8M | $94.8M | ||
| Q3 24 | $-65.6M | $50.7M | ||
| Q2 24 | $-304.3M | $28.7M |
毛利率
CLVT
RRC
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 94.5% | ||
| Q3 25 | 65.0% | 92.5% | ||
| Q2 25 | 67.2% | 95.0% | ||
| Q1 25 | 65.1% | 93.1% | ||
| Q4 24 | 65.7% | 93.7% | ||
| Q3 24 | 66.2% | 94.3% | ||
| Q2 24 | 67.2% | 93.4% |
营业利润率
CLVT
RRC
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | -9.4% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | -36.9% | — |
净利率
CLVT
RRC
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 22.8% | ||
| Q3 25 | -4.5% | 22.0% | ||
| Q2 25 | -11.6% | 34.0% | ||
| Q1 25 | -17.5% | 11.5% | ||
| Q4 24 | -28.9% | 14.2% | ||
| Q3 24 | -10.5% | 8.9% | ||
| Q2 24 | -46.8% | 5.6% |
每股收益(稀释后)
CLVT
RRC
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.75 | ||
| Q3 25 | $-0.04 | $0.60 | ||
| Q2 25 | $-0.11 | $0.99 | ||
| Q1 25 | $-0.15 | $0.40 | ||
| Q4 24 | $-0.27 | $0.38 | ||
| Q3 24 | $-0.09 | $0.21 | ||
| Q2 24 | $-0.46 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | $4.3B | $1.2B |
| 股东权益账面价值 | $4.8B | $4.3B |
| 总资产 | $10.9B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
CLVT
RRC
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $204.0K | ||
| Q3 25 | $318.7M | $175.0K | ||
| Q2 25 | $362.6M | $134.0K | ||
| Q1 25 | $354.0M | $344.6M | ||
| Q4 24 | $295.2M | $304.5M | ||
| Q3 24 | $388.5M | $277.4M | ||
| Q2 24 | $376.4M | $251.1M |
总债务
CLVT
RRC
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $1.2B | ||
| Q3 25 | $4.4B | $1.2B | ||
| Q2 25 | $4.5B | $1.2B | ||
| Q1 25 | $4.5B | $1.7B | ||
| Q4 24 | $4.5B | $1.7B | ||
| Q3 24 | $4.6B | $1.7B | ||
| Q2 24 | $4.6B | $1.7B |
股东权益
CLVT
RRC
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $4.3B | ||
| Q3 25 | $4.9B | $4.2B | ||
| Q2 25 | $5.0B | $4.1B | ||
| Q1 25 | $5.0B | $3.9B | ||
| Q4 24 | $5.1B | $3.9B | ||
| Q3 24 | $5.5B | $3.9B | ||
| Q2 24 | $5.6B | $3.9B |
总资产
CLVT
RRC
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $7.4B | ||
| Q3 25 | $11.2B | $7.2B | ||
| Q2 25 | $11.4B | $7.1B | ||
| Q1 25 | $11.5B | $7.4B | ||
| Q4 24 | $11.5B | $7.3B | ||
| Q3 24 | $12.0B | $7.2B | ||
| Q2 24 | $12.1B | $7.3B |
负债/权益比
CLVT
RRC
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.28× | ||
| Q3 25 | 0.90× | 0.29× | ||
| Q2 25 | 0.90× | 0.29× | ||
| Q1 25 | 0.90× | 0.43× | ||
| Q4 24 | 0.88× | 0.43× | ||
| Q3 24 | 0.84× | 0.44× | ||
| Q2 24 | 0.83× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.7M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势,按日历期对齐
经营现金流
CLVT
RRC
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $257.5M | ||
| Q3 25 | $181.1M | $247.5M | ||
| Q2 25 | $116.3M | $336.2M | ||
| Q1 25 | $171.2M | $330.1M | ||
| Q4 24 | $141.3M | $217.9M | ||
| Q3 24 | $202.9M | $245.9M | ||
| Q2 24 | $126.2M | $148.8M |
自由现金流
CLVT
RRC
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率
CLVT
RRC
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度
CLVT
RRC
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率
CLVT
RRC
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |