vs
科睿唯安（CLVT）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Revolve Group, Inc.的1.8倍（$585.5M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs -6.9%，领先12.6%），Revolve Group, Inc.同比增速更快（10.4% vs -1.4%），科睿唯安自由现金流更多（$78.9M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
CLVT vs RVLV — 直观对比
营收规模更大
CLVT
是对方的1.8倍
$324.4M
营收增速更快
RVLV
高出11.8%
-1.4%
净利率更高
RVLV
高出12.6%
-6.9%
自由现金流更多
CLVT
多$92.2M
$-13.3M
两年增速更快
RVLV
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $324.4M |
| 净利润 | $-40.2M | $18.6M |
| 毛利率 | 67.2% | 53.3% |
| 营业利润率 | 5.2% | 6.3% |
| 净利率 | -6.9% | 5.7% |
| 营收同比 | -1.4% | 10.4% |
| 净利润同比 | 61.3% | 50.4% |
| 每股收益（稀释后） | $-0.06 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTRVLV
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $324.4M | ||
| Q3 25 | $623.1M | $295.6M | ||
| Q2 25 | $621.4M | $309.0M | ||
| Q1 25 | $593.7M | $296.7M | ||
| Q4 24 | $663.0M | $293.7M | ||
| Q3 24 | $622.2M | $283.1M | ||
| Q2 24 | $650.3M | $282.5M |
净利润CLVTRVLV
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $18.6M | ||
| Q3 25 | $-28.3M | $21.2M | ||
| Q2 25 | $-72.0M | $10.2M | ||
| Q1 25 | $-103.9M | $11.8M | ||
| Q4 24 | $-191.8M | $12.3M | ||
| Q3 24 | $-65.6M | $11.0M | ||
| Q2 24 | $-304.3M | $15.4M |
毛利率CLVTRVLV
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 53.3% | ||
| Q3 25 | 65.0% | 54.6% | ||
| Q2 25 | 67.2% | 54.1% | ||
| Q1 25 | 65.1% | 52.0% | ||
| Q4 24 | 65.7% | 52.5% | ||
| Q3 24 | 66.2% | 51.2% | ||
| Q2 24 | 67.2% | 54.0% |
营业利润率CLVTRVLV
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 6.3% | ||
| Q3 25 | 7.1% | 7.1% | ||
| Q2 25 | 1.1% | 5.8% | ||
| Q1 25 | -3.5% | 5.0% | ||
| Q4 24 | -9.4% | 3.9% | ||
| Q3 24 | 3.5% | 5.0% | ||
| Q2 24 | -36.9% | 5.8% |
净利率CLVTRVLV
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 5.7% | ||
| Q3 25 | -4.5% | 7.2% | ||
| Q2 25 | -11.6% | 3.3% | ||
| Q1 25 | -17.5% | 4.0% | ||
| Q4 24 | -28.9% | 4.2% | ||
| Q3 24 | -10.5% | 3.9% | ||
| Q2 24 | -46.8% | 5.4% |
每股收益（稀释后）CLVTRVLV
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.27 | ||
| Q3 25 | $-0.04 | $0.29 | ||
| Q2 25 | $-0.11 | $0.14 | ||
| Q1 25 | $-0.15 | $0.16 | ||
| Q4 24 | $-0.27 | $0.18 | ||
| Q3 24 | $-0.09 | $0.15 | ||
| Q2 24 | $-0.46 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $512.5M |
| 总资产 | $10.9B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTRVLV
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $292.3M | ||
| Q3 25 | $318.7M | $315.4M | ||
| Q2 25 | $362.6M | $310.7M | ||
| Q1 25 | $354.0M | $300.8M | ||
| Q4 24 | $295.2M | $256.6M | ||
| Q3 24 | $388.5M | $252.8M | ||
| Q2 24 | $376.4M | $244.7M |
总债务CLVTRVLV
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益CLVTRVLV
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $512.5M | ||
| Q3 25 | $4.9B | $490.2M | ||
| Q2 25 | $5.0B | $468.6M | ||
| Q1 25 | $5.0B | $453.4M | ||
| Q4 24 | $5.1B | $437.8M | ||
| Q3 24 | $5.5B | $420.8M | ||
| Q2 24 | $5.6B | $405.8M |
总资产CLVTRVLV
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $765.0M | ||
| Q3 25 | $11.2B | $751.3M | ||
| Q2 25 | $11.4B | $722.9M | ||
| Q1 25 | $11.5B | $713.9M | ||
| Q4 24 | $11.5B | $665.5M | ||
| Q3 24 | $12.0B | $670.9M | ||
| Q2 24 | $12.1B | $657.8M |
负债/权益比CLVTRVLV
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $-13.3M |
| 自由现金流率自由现金流/营收 | 13.5% | -4.1% |
| 资本支出强度资本支出/营收 | 9.5% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $48.0M |
8季度趋势，按日历期对齐
经营现金流CLVTRVLV
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $-10.2M | ||
| Q3 25 | $181.1M | $11.8M | ||
| Q2 25 | $116.3M | $12.6M | ||
| Q1 25 | $171.2M | $45.1M | ||
| Q4 24 | $141.3M | $3.9M | ||
| Q3 24 | $202.9M | $9.1M | ||
| Q2 24 | $126.2M | $-24.7M |
自由现金流CLVTRVLV
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $-13.3M | ||
| Q3 25 | $115.5M | $7.5M | ||
| Q2 25 | $50.3M | $10.4M | ||
| Q1 25 | $110.3M | $43.4M | ||
| Q4 24 | $59.1M | $2.1M | ||
| Q3 24 | $126.3M | $8.0M | ||
| Q2 24 | $60.3M | $-25.7M |
自由现金流率CLVTRVLV
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | -4.1% | ||
| Q3 25 | 18.5% | 2.5% | ||
| Q2 25 | 8.1% | 3.4% | ||
| Q1 25 | 18.6% | 14.6% | ||
| Q4 24 | 8.9% | 0.7% | ||
| Q3 24 | 20.3% | 2.8% | ||
| Q2 24 | 9.3% | -9.1% |
资本支出强度CLVTRVLV
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 1.0% | ||
| Q3 25 | 10.5% | 1.5% | ||
| Q2 25 | 10.6% | 0.7% | ||
| Q1 25 | 10.3% | 0.6% | ||
| Q4 24 | 12.4% | 0.6% | ||
| Q3 24 | 12.3% | 0.4% | ||
| Q2 24 | 10.1% | 0.4% |
现金转化率CLVTRVLV
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
