vs
科睿唯安（CLVT）与TreeHouse Foods, Inc.（THS）财务数据对比。点击上方公司名可切换其他公司
TreeHouse Foods, Inc.的季度营收约是科睿唯安的1.4倍（$840.3M vs $585.5M），科睿唯安净利率更高（-6.9% vs -31.6%，领先24.8%），TreeHouse Foods, Inc.同比增速更快（0.1% vs -1.4%），过去两年TreeHouse Foods, Inc.的营收复合增速更高（-3.9% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
树屋食品公司是一家跨国食品加工企业，主打贴牌包装食品生产，总部位于美国伊利诺伊州奥克布鲁克，2005年成立后完全通过收购拓展业务。2010年该公司销售额达20亿美元，在20座工厂拥有超4000名员工，曾获评《食品加工》杂志2010年度加工企业，被称为“你没听过的大型企业”。
CLVT vs THS — 直观对比
营收规模更大
THS
是对方的1.4倍
$585.5M
营收增速更快
THS
高出1.5%
-1.4%
净利率更高
CLVT
高出24.8%
-31.6%
两年增速更快
THS
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $840.3M |
| 净利润 | $-40.2M | $-265.8M |
| 毛利率 | 67.2% | 18.8% |
| 营业利润率 | 5.2% | -30.2% |
| 净利率 | -6.9% | -31.6% |
| 营收同比 | -1.4% | 0.1% |
| 净利润同比 | 61.3% | -7717.6% |
| 每股收益（稀释后） | $-0.06 | $-5.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTTHS
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | — | ||
| Q3 25 | $623.1M | $840.3M | ||
| Q2 25 | $621.4M | $798.0M | ||
| Q1 25 | $593.7M | $792.0M | ||
| Q4 24 | $663.0M | $905.7M | ||
| Q3 24 | $622.2M | $839.1M | ||
| Q2 24 | $650.3M | $788.5M |
净利润CLVTTHS
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | — | ||
| Q3 25 | $-28.3M | $-265.8M | ||
| Q2 25 | $-72.0M | $-2.9M | ||
| Q1 25 | $-103.9M | $-31.8M | ||
| Q4 24 | $-191.8M | $58.7M | ||
| Q3 24 | $-65.6M | $-3.4M | ||
| Q2 24 | $-304.3M | $-16.7M |
毛利率CLVTTHS
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | 18.8% | ||
| Q2 25 | 67.2% | 17.4% | ||
| Q1 25 | 65.1% | 14.5% | ||
| Q4 24 | 65.7% | 19.5% | ||
| Q3 24 | 66.2% | 15.6% | ||
| Q2 24 | 67.2% | 16.3% |
营业利润率CLVTTHS
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 7.1% | -30.2% | ||
| Q2 25 | 1.1% | 3.4% | ||
| Q1 25 | -3.5% | -0.7% | ||
| Q4 24 | -9.4% | 8.9% | ||
| Q3 24 | 3.5% | 3.8% | ||
| Q2 24 | -36.9% | -0.5% |
净利率CLVTTHS
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | -4.5% | -31.6% | ||
| Q2 25 | -11.6% | -0.4% | ||
| Q1 25 | -17.5% | -4.0% | ||
| Q4 24 | -28.9% | 6.5% | ||
| Q3 24 | -10.5% | -0.4% | ||
| Q2 24 | -46.8% | -2.1% |
每股收益（稀释后）CLVTTHS
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | — | ||
| Q3 25 | $-0.04 | $-5.26 | ||
| Q2 25 | $-0.11 | $-0.06 | ||
| Q1 25 | $-0.15 | $-0.63 | ||
| Q4 24 | $-0.27 | $1.12 | ||
| Q3 24 | $-0.09 | $-0.07 | ||
| Q2 24 | $-0.46 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $21.0M |
| 总债务越低越好 | $4.3B | $1.5B |
| 股东权益账面价值 | $4.8B | $1.3B |
| 总资产 | $10.9B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.89× | 1.18× |
8季度趋势，按日历期对齐
现金及短期投资CLVTTHS
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | $21.0M | ||
| Q2 25 | $362.6M | $17.1M | ||
| Q1 25 | $354.0M | $16.4M | ||
| Q4 24 | $295.2M | $289.6M | ||
| Q3 24 | $388.5M | $102.0M | ||
| Q2 24 | $376.4M | $105.8M |
总债务CLVTTHS
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | $1.5B | ||
| Q2 25 | $4.5B | $1.5B | ||
| Q1 25 | $4.5B | $1.4B | ||
| Q4 24 | $4.5B | $1.4B | ||
| Q3 24 | $4.6B | $1.4B | ||
| Q2 24 | $4.6B | $1.4B |
股东权益CLVTTHS
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.9B | $1.3B | ||
| Q2 25 | $5.0B | $1.5B | ||
| Q1 25 | $5.0B | $1.5B | ||
| Q4 24 | $5.1B | $1.5B | ||
| Q3 24 | $5.5B | $1.6B | ||
| Q2 24 | $5.6B | $1.6B |
总资产CLVTTHS
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | — | ||
| Q3 25 | $11.2B | $3.8B | ||
| Q2 25 | $11.4B | $4.0B | ||
| Q1 25 | $11.5B | $3.9B | ||
| Q4 24 | $11.5B | $4.0B | ||
| Q3 24 | $12.0B | $4.0B | ||
| Q2 24 | $12.1B | $3.9B |
负债/权益比CLVTTHS
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | 1.18× | ||
| Q2 25 | 0.90× | 0.98× | ||
| Q1 25 | 0.90× | 0.93× | ||
| Q4 24 | 0.88× | 0.90× | ||
| Q3 24 | 0.84× | 0.90× | ||
| Q2 24 | 0.83× | 0.90× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $38.2M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTTHS
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | — | ||
| Q3 25 | $181.1M | $38.2M | ||
| Q2 25 | $116.3M | $-47.2M | ||
| Q1 25 | $171.2M | $-53.5M | ||
| Q4 24 | $141.3M | $296.2M | ||
| Q3 24 | $202.9M | $41.4M | ||
| Q2 24 | $126.2M | $-19.4M |
自由现金流CLVTTHS
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | $-42.2M |
自由现金流率CLVTTHS
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | -5.4% |
资本支出强度CLVTTHS
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | 2.9% |
现金转化率CLVTTHS
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.05× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
THS
| Retail Grocery Customers | $670.6M | 80% |
| Food Away From Home And Other | $85.3M | 10% |
| Co Manufacturing | $84.4M | 10% |
