vs
高乐氏（CLX）与CARLISLE COMPANIES INC（CSL）财务数据对比。点击上方公司名可切换其他公司
高乐氏的季度营收约是CARLISLE COMPANIES INC的1.6倍（$1.7B vs $1.1B），CARLISLE COMPANIES INC净利率更高（12.1% vs 11.4%，领先0.7%），高乐氏同比增速更快（0.1% vs -4.0%），过去两年高乐氏的营收复合增速更高（-4.1% vs -14.8%）
高乐氏是美国跨国企业，专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单，最新排名为第485位，旗下产品覆盖清洁护理、家居日用等多个品类，在全球消费市场拥有较高认可度。
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
CLX vs CSL — 直观对比
营收规模更大
CLX
是对方的1.6倍
$1.1B
营收增速更快
CLX
高出4.1%
-4.0%
净利率更高
CSL
高出0.7%
11.4%
两年增速更快
CLX
近两年复合增速
-14.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.1B |
| 净利润 | $191.0M | $127.7M |
| 毛利率 | 43.2% | 34.5% |
| 营业利润率 | — | 17.1% |
| 净利率 | 11.4% | 12.1% |
| 营收同比 | 0.1% | -4.0% |
| 净利润同比 | 0.5% | -10.9% |
| 每股收益（稀释后） | $1.54 | $3.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLXCSL
| Q1 26 | $1.7B | $1.1B | ||
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $2.0B | $1.4B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.9B | $1.5B |
净利润CLXCSL
| Q1 26 | $191.0M | $127.7M | ||
| Q4 25 | $157.0M | $127.4M | ||
| Q3 25 | — | $214.2M | ||
| Q2 25 | $332.0M | $255.8M | ||
| Q1 25 | $186.0M | $143.3M | ||
| Q4 24 | $193.0M | $162.8M | ||
| Q3 24 | $99.0M | $244.3M | ||
| Q2 24 | $216.0M | $712.4M |
毛利率CLXCSL
| Q1 26 | 43.2% | 34.5% | ||
| Q4 25 | 43.2% | 33.8% | ||
| Q3 25 | — | 36.0% | ||
| Q2 25 | 46.5% | 37.3% | ||
| Q1 25 | 44.6% | 35.2% | ||
| Q4 24 | 43.8% | 36.1% | ||
| Q3 24 | 45.8% | 38.6% | ||
| Q2 24 | 46.5% | 39.2% |
营业利润率CLXCSL
| Q1 26 | — | 17.1% | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 21.8% | ||
| Q2 25 | 20.6% | 23.1% | ||
| Q1 25 | 15.2% | 16.8% | ||
| Q4 24 | 14.1% | 19.9% | ||
| Q3 24 | 10.0% | 23.7% | ||
| Q2 24 | 14.5% | 26.0% |
净利率CLXCSL
| Q1 26 | 11.4% | 12.1% | ||
| Q4 25 | 9.4% | 11.3% | ||
| Q3 25 | — | 15.9% | ||
| Q2 25 | 16.7% | 17.6% | ||
| Q1 25 | 11.2% | 13.1% | ||
| Q4 24 | 11.4% | 14.5% | ||
| Q3 24 | 5.6% | 18.3% | ||
| Q2 24 | 11.4% | 49.1% |
每股收益（稀释后）CLXCSL
| Q1 26 | $1.54 | $3.10 | ||
| Q4 25 | $1.29 | $3.06 | ||
| Q3 25 | — | $4.98 | ||
| Q2 25 | $2.68 | $5.88 | ||
| Q1 25 | $1.50 | $3.20 | ||
| Q4 24 | $1.54 | $3.76 | ||
| Q3 24 | $0.80 | $5.25 | ||
| Q2 24 | $1.74 | $14.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $771.3M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $92.0M | $1.7B |
| 总资产 | $6.4B | — |
| 负债/权益比越低杠杆越低 | 27.03× | — |
8季度趋势，按日历期对齐
现金及短期投资CLXCSL
| Q1 26 | $1.2B | $771.3M | ||
| Q4 25 | $227.0M | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $167.0M | $68.4M | ||
| Q1 25 | $226.0M | $220.2M | ||
| Q4 24 | $290.0M | $753.5M | ||
| Q3 24 | $278.0M | $1.5B | ||
| Q2 24 | $202.0M | $1.7B |
总债务CLXCSL
| Q1 26 | $2.5B | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $2.5B | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | $2.5B | $2.3B |
股东权益CLXCSL
| Q1 26 | $92.0M | $1.7B | ||
| Q4 25 | $-125.0M | $1.8B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $321.0M | $2.1B | ||
| Q1 25 | $27.0M | $2.2B | ||
| Q4 24 | $-41.0M | $2.5B | ||
| Q3 24 | $60.0M | $2.8B | ||
| Q2 24 | $328.0M | $3.0B |
总资产CLXCSL
| Q1 26 | $6.4B | — | ||
| Q4 25 | $5.6B | $6.3B | ||
| Q3 25 | — | $6.5B | ||
| Q2 25 | $5.6B | $5.5B | ||
| Q1 25 | $5.5B | $5.5B | ||
| Q4 24 | $5.6B | $5.8B | ||
| Q3 24 | $5.5B | $6.5B | ||
| Q2 24 | $5.8B | $6.7B |
负债/权益比CLXCSL
| Q1 26 | 27.03× | — | ||
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | 7.74× | 0.89× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | 7.56× | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $-73.0M |
| 自由现金流率自由现金流/营收 | — | -6.9% |
| 资本支出强度资本支出/营收 | 7.2% | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $924.8M |
8季度趋势，按日历期对齐
经营现金流CLXCSL
| Q1 26 | — | — | ||
| Q4 25 | — | $386.0M | ||
| Q3 25 | — | $426.9M | ||
| Q2 25 | $294.0M | $287.1M | ||
| Q1 25 | $286.0M | $1.8M | ||
| Q4 24 | $180.0M | $370.6M | ||
| Q3 24 | $221.0M | $312.8M | ||
| Q2 24 | $340.0M | $183.4M |
自由现金流CLXCSL
| Q1 26 | — | $-73.0M | ||
| Q4 25 | — | $346.1M | ||
| Q3 25 | — | $393.4M | ||
| Q2 25 | $219.0M | $258.3M | ||
| Q1 25 | $233.0M | $-27.2M | ||
| Q4 24 | $127.0M | $334.0M | ||
| Q3 24 | $182.0M | $293.5M | ||
| Q2 24 | $259.0M | $158.5M |
自由现金流率CLXCSL
| Q1 26 | — | -6.9% | ||
| Q4 25 | — | 30.7% | ||
| Q3 25 | — | 29.2% | ||
| Q2 25 | 11.0% | 17.8% | ||
| Q1 25 | 14.0% | -2.5% | ||
| Q4 24 | 7.5% | 29.7% | ||
| Q3 24 | 10.3% | 22.0% | ||
| Q2 24 | 13.6% | 10.9% |
资本支出强度CLXCSL
| Q1 26 | 7.2% | 2.7% | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | 3.8% | 2.0% | ||
| Q1 25 | 3.2% | 2.6% | ||
| Q4 24 | 3.1% | 3.3% | ||
| Q3 24 | 2.2% | 1.4% | ||
| Q2 24 | 4.3% | 1.7% |
现金转化率CLXCSL
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.99× | ||
| Q2 25 | 0.89× | 1.12× | ||
| Q1 25 | 1.54× | 0.01× | ||
| Q4 24 | 0.93× | 2.28× | ||
| Q3 24 | 2.23× | 1.28× | ||
| Q2 24 | 1.57× | 0.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLX
暂无分部数据
CSL
| CCM | $758.0M | 72% |
| CWT | $294.0M | 28% |
