vs
高乐氏(CLX)与Farmmi, Inc.(FAMI)财务数据对比。点击上方公司名可切换其他公司
高乐氏的季度营收约是Farmmi, Inc.的103.6倍($1.7B vs $16.1M)。高乐氏净利率更高(9.4% vs -0.3%,领先9.7%)。高乐氏同比增速更快(0.3% vs -55.7%)
高乐氏是美国跨国企业,专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单,最新排名为第485位,旗下产品覆盖清洁护理、家居日用等多个品类,在全球消费市场拥有较高认可度。
Farmmi, Inc.是一家经营农产品加工与销售业务的跨国企业,核心业务包括香菇、木耳等多种食用真菌的培育与市场推广,产品品类涵盖竹荪、栗蘑、舞茸、猴头菇等多个品种。公司旗下运营Farmmi Jicai线上店铺,推出Forasen、Farmmi Liangpin品牌的食用菌产品,同时对外出口整朵干香菇与切片干香菇。
CLX vs FAMI — 直观对比
营收规模更大
CLX
是对方的103.6倍
$16.1M
营收增速更快
CLX
高出56.0%
-55.7%
净利率更高
CLX
高出9.7%
-0.3%
损益表 — Q2 2026 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $16.1M |
| 净利润 | $157.0M | $-44.0K |
| 毛利率 | 43.2% | 5.0% |
| 营业利润率 | — | -4.1% |
| 净利率 | 9.4% | -0.3% |
| 营收同比 | 0.3% | -55.7% |
| 净利润同比 | -15.6% | -107.0% |
| 每股收益(稀释后) | $1.29 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLX
FAMI
| Q4 25 | $1.7B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.7B | $16.1M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.8B | $36.4M | ||
| Q4 23 | $2.0B | — |
净利润
CLX
FAMI
| Q4 25 | $157.0M | — | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $186.0M | $-44.0K | ||
| Q4 24 | $193.0M | — | ||
| Q3 24 | $99.0M | — | ||
| Q2 24 | $216.0M | — | ||
| Q1 24 | $-51.0M | $630.5K | ||
| Q4 23 | $93.0M | — |
毛利率
CLX
FAMI
| Q4 25 | 43.2% | — | ||
| Q2 25 | 46.5% | — | ||
| Q1 25 | 44.6% | 5.0% | ||
| Q4 24 | 43.8% | — | ||
| Q3 24 | 45.8% | — | ||
| Q2 24 | 46.5% | — | ||
| Q1 24 | 42.2% | 5.9% | ||
| Q4 23 | 43.5% | — |
营业利润率
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 15.2% | -4.1% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | -2.3% | 2.5% | ||
| Q4 23 | 6.8% | — |
净利率
CLX
FAMI
| Q4 25 | 9.4% | — | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 11.2% | -0.3% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 11.4% | — | ||
| Q1 24 | -2.8% | 1.7% | ||
| Q4 23 | 4.7% | — |
每股收益(稀释后)
CLX
FAMI
| Q4 25 | $1.29 | — | ||
| Q2 25 | $2.68 | — | ||
| Q1 25 | $1.50 | $-0.04 | ||
| Q4 24 | $1.54 | — | ||
| Q3 24 | $0.80 | — | ||
| Q2 24 | $1.74 | — | ||
| Q1 24 | $-0.41 | $1.20 | ||
| Q4 23 | $0.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $227.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-125.0M | $166.4M |
| 总资产 | $5.6B | $230.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLX
FAMI
| Q4 25 | $227.0M | — | ||
| Q2 25 | $167.0M | — | ||
| Q1 25 | $226.0M | — | ||
| Q4 24 | $290.0M | — | ||
| Q3 24 | $278.0M | — | ||
| Q2 24 | $202.0M | — | ||
| Q1 24 | $219.0M | — | ||
| Q4 23 | $355.0M | — |
总债务
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益
CLX
FAMI
| Q4 25 | $-125.0M | — | ||
| Q2 25 | $321.0M | — | ||
| Q1 25 | $27.0M | $166.4M | ||
| Q4 24 | $-41.0M | — | ||
| Q3 24 | $60.0M | — | ||
| Q2 24 | $328.0M | — | ||
| Q1 24 | $91.0M | $164.4M | ||
| Q4 23 | $53.0M | — |
总资产
CLX
FAMI
| Q4 25 | $5.6B | — | ||
| Q2 25 | $5.6B | — | ||
| Q1 25 | $5.5B | $230.4M | ||
| Q4 24 | $5.6B | — | ||
| Q3 24 | $5.5B | — | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $5.8B | $171.9M | ||
| Q4 23 | $5.9B | — |
负债/权益比
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | 7.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.56× | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $14.6M |
| 自由现金流经营现金流 - 资本支出 | — | $14.6M |
| 自由现金流率自由现金流/营收 | — | 90.1% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | $294.0M | — | ||
| Q1 25 | $286.0M | $14.6M | ||
| Q4 24 | $180.0M | — | ||
| Q3 24 | $221.0M | — | ||
| Q2 24 | $340.0M | — | ||
| Q1 24 | $182.0M | $-14.9M | ||
| Q4 23 | $153.0M | — |
自由现金流
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | $219.0M | — | ||
| Q1 25 | $233.0M | $14.6M | ||
| Q4 24 | $127.0M | — | ||
| Q3 24 | $182.0M | — | ||
| Q2 24 | $259.0M | — | ||
| Q1 24 | $127.0M | — | ||
| Q4 23 | $101.0M | — |
自由现金流率
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 14.0% | 90.1% | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 7.0% | — | ||
| Q4 23 | 5.1% | — |
资本支出强度
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 3.2% | 0.1% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 3.0% | 0.0% | ||
| Q4 23 | 2.6% | — |
现金转化率
CLX
FAMI
| Q4 25 | — | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 1.54× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 1.57× | — | ||
| Q1 24 | — | -23.63× | ||
| Q4 23 | 1.65× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLX
| Health And Wellness | $643.0M | 38% |
| Household | $419.0M | 25% |
| Lifestyle | $321.0M | 19% |
| Other | $290.0M | 17% |
FAMI
暂无分部数据