vs
加拿大帝国商业银行(CM)与KOHLS Corp(KSS)财务数据对比。点击上方公司名可切换其他公司
加拿大帝国商业银行的季度营收约是KOHLS Corp的1.7倍($6.1B vs $3.6B),加拿大帝国商业银行净利率更高(36.9% vs 0.2%,领先36.7%)
加拿大帝国商业银行是加拿大历史悠久的主流商业银行,其前身之一加拿大帝国银行于1873年开始运营,1961年与加拿大商业银行合并后正式成立,是加拿大五大银行之一,服务覆盖加拿大本土及全球多个地区。
科尔士(Kohl's)是美国知名连锁百货零售商,目前在全美除夏威夷外的各州共开设1174家门店。品牌由波兰移民麦克斯韦·科尔创立,1927年他在威斯康星州密尔沃基开设了一家街角杂货店,在当地发展为成功的连锁品牌后,1962年公司开设首家百货门店,正式进军百货零售领域。
CM vs KSS — 直观对比
营收规模更大
CM
是对方的1.7倍
$3.6B
净利率更高
CM
高出36.7%
0.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $6.1B | $3.6B |
| 净利润 | $2.3B | $8.0M |
| 毛利率 | — | 42.4% |
| 营业利润率 | — | 2.0% |
| 净利率 | 36.9% | 0.2% |
| 营收同比 | — | -3.6% |
| 净利润同比 | — | -63.6% |
| 每股收益(稀释后) | — | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CM
KSS
| Q1 26 | $6.1B | — | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | $5.3B | $3.5B | ||
| Q2 25 | $5.1B | $3.2B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.4B |
净利润
CM
KSS
| Q1 26 | $2.3B | — | ||
| Q4 25 | — | $8.0M | ||
| Q3 25 | $1.5B | $153.0M | ||
| Q2 25 | $1.5B | $-15.0M | ||
| Q1 25 | — | $48.0M | ||
| Q4 24 | — | $22.0M | ||
| Q3 24 | — | $66.0M | ||
| Q2 24 | — | $-27.0M |
毛利率
CM
KSS
| Q1 26 | — | — | ||
| Q4 25 | — | 42.4% | ||
| Q3 25 | — | 43.3% | ||
| Q2 25 | — | 43.3% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 43.1% |
营业利润率
CM
KSS
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 1.3% |
净利率
CM
KSS
| Q1 26 | 36.9% | — | ||
| Q4 25 | — | 0.2% | ||
| Q3 25 | 28.9% | 4.3% | ||
| Q2 25 | 28.6% | -0.5% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | -0.8% |
每股收益(稀释后)
CM
KSS
| Q1 26 | — | — | ||
| Q4 25 | — | $0.07 | ||
| Q3 25 | — | $1.35 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.43 | ||
| Q4 24 | — | $0.20 | ||
| Q3 24 | — | $0.59 | ||
| Q2 24 | — | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.0B | $144.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $47.9B | $3.9B |
| 总资产 | $826.8B | $14.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CM
KSS
| Q1 26 | $8.0B | — | ||
| Q4 25 | — | $144.0M | ||
| Q3 25 | $13.9B | $174.0M | ||
| Q2 25 | $10.2B | $153.0M | ||
| Q1 25 | — | $134.0M | ||
| Q4 24 | — | $174.0M | ||
| Q3 24 | — | $231.0M | ||
| Q2 24 | — | $228.0M |
股东权益
CM
KSS
| Q1 26 | $47.9B | — | ||
| Q4 25 | — | $3.9B | ||
| Q3 25 | $45.9B | $3.9B | ||
| Q2 25 | $45.2B | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | — | $3.8B |
总资产
CM
KSS
| Q1 26 | $826.8B | — | ||
| Q4 25 | — | $14.1B | ||
| Q3 25 | $804.6B | $13.4B | ||
| Q2 25 | $795.8B | $13.6B | ||
| Q1 25 | — | $13.6B | ||
| Q4 24 | — | $15.1B | ||
| Q3 24 | — | $14.2B | ||
| Q2 24 | — | $14.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.6B | $124.0M |
| 自由现金流经营现金流 - 资本支出 | — | $16.0M |
| 自由现金流率自由现金流/营收 | — | 0.4% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | -0.69× | 15.50× |
| 过去12个月自由现金流最近4个季度 | — | $819.0M |
8季度趋势,按日历期对齐
经营现金流
CM
KSS
| Q1 26 | $-1.6B | — | ||
| Q4 25 | — | $124.0M | ||
| Q3 25 | $4.3B | $598.0M | ||
| Q2 25 | $667.2M | $-92.0M | ||
| Q1 25 | — | $596.0M | ||
| Q4 24 | — | $-195.0M | ||
| Q3 24 | — | $254.0M | ||
| Q2 24 | — | $-7.0M |
自由现金流
CM
KSS
| Q1 26 | — | — | ||
| Q4 25 | — | $16.0M | ||
| Q3 25 | — | $508.0M | ||
| Q2 25 | — | $-202.0M | ||
| Q1 25 | — | $497.0M | ||
| Q4 24 | — | $-323.0M | ||
| Q3 24 | — | $141.0M | ||
| Q2 24 | — | $-133.0M |
自由现金流率
CM
KSS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | -6.2% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | -3.9% |
资本支出强度
CM
KSS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 3.7% |
现金转化率
CM
KSS
| Q1 26 | -0.69× | — | ||
| Q4 25 | — | 15.50× | ||
| Q3 25 | 2.80× | 3.91× | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | — | 12.42× | ||
| Q4 24 | — | -8.86× | ||
| Q3 24 | — | 3.85× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CM
暂无分部数据
KSS
| Products | $3.4B | 95% |
| Other | $168.0M | 5% |
| Gift Card | $17.0M | 0% |