vs
CMB.TECH NV（CMBT）与Okeanis Eco Tankers Corp.（ECO）财务数据对比。点击上方公司名可切换其他公司
CMB.TECH NV的季度营收约是Okeanis Eco Tankers Corp.的1.5倍（$592.8M vs $393.2M）
CMB.TECH前身为Euronav，是全球知名的原油运输企业，运营超大型油轮（VLCC）、苏伊士型油轮及浮式储卸油装置（FSO），为全球能源产业链提供专业的海上原油运输及存储解决方案，业务布局覆盖主要国际油气运输航线。
Okeanis Eco Tankers Corp是一家国际化航运企业，主营环保型油轮船队运营，提供原油及成品油的海上运输服务，覆盖全球主要贸易航线的能源及大宗商品客户，主打高能效低排放船舶设计，践行航运低碳发展目标。
CMBT vs ECO — 直观对比
营收规模更大
CMBT
是对方的1.5倍
$393.2M
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $592.8M | $393.2M |
| 净利润 | $191.2M | — |
| 毛利率 | — | — |
| 营业利润率 | 46.4% | 41.4% |
| 净利率 | 32.3% | — |
| 营收同比 | -34.6% | — |
| 净利润同比 | -63.3% | — |
| 每股收益（稀释后） | $1.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMBTECO
| Q4 25 | — | $393.2M | ||
| Q3 25 | — | $308.0M | ||
| Q2 25 | — | $-49.0M | ||
| Q1 25 | — | $111.1M | ||
| Q4 24 | $592.8M | $413.1M | ||
| Q3 24 | — | $321.4M | ||
| Q2 24 | — | $232.4M | ||
| Q4 23 | $905.9M | $271.0M |
净利润CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $191.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $521.2M | — |
营业利润率CMBTECO
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 44.2% | ||
| Q2 25 | — | 101.1% | ||
| Q1 25 | — | 49.6% | ||
| Q4 24 | 46.4% | 48.7% | ||
| Q3 24 | — | 52.0% | ||
| Q2 24 | — | 56.7% | ||
| Q4 23 | 63.4% | 40.6% |
净利率CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 57.5% | — |
每股收益（稀释后）CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.01 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $2.58 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.9M | $116.6M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $1.2B | $573.1M |
| 总资产 | $3.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 2.20× | — |
8季度趋势，按日历期对齐
现金及短期投资CMBTECO
| Q4 25 | — | $116.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $59.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | $38.9M | $49.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $92.8M | ||
| Q4 23 | $429.4M | — |
总债务CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $930.7M | — |
股东权益CMBTECO
| Q4 25 | — | $573.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $428.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.2B | $410.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $432.6M | ||
| Q4 23 | $2.4B | — |
总资产CMBTECO
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.9B | $1.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.1B | ||
| Q4 23 | $3.4B | — |
负债/权益比CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $204.4M | $111.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CMBTECO
| Q4 25 | — | $111.3M | ||
| Q3 25 | — | $132.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $204.4M | $162.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $435.8M | $82.5M |
自由现金流CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $65.6M | — |
自由现金流率CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 7.2% | — |
资本支出强度CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 40.9% | — |
现金转化率CMBTECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 0.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
