vs

COMMERCIAL METALS Co(CMC)与COMFORT SYSTEMS USA INC(FIX)财务数据对比。点击上方公司名可切换其他公司

COMFORT SYSTEMS USA INC的季度营收约是COMMERCIAL METALS Co的1.2倍($2.6B vs $2.1B),COMFORT SYSTEMS USA INC净利率更高(12.5% vs 8.4%,领先4.1%),COMFORT SYSTEMS USA INC同比增速更快(41.7% vs 11.0%),COMFORT SYSTEMS USA INC自由现金流更多($402.4M vs $78.8M),过去两年COMFORT SYSTEMS USA INC的营收复合增速更高(31.2% vs 7.1%)

商业金属公司(CMC)总部位于美国得克萨斯州欧文市,主营钢筋及相关建筑材料,与纽柯公司同为美国房屋、桥梁、道路等基础设施领域混凝土加固用钢材的两大核心供应商,旗下还拥有地基系统生产商Tensar,产品可用于道路、公共基建及工业设施建设。

Comfort Systems USA Inc.是一家美国企业,主营机电工程承包服务,核心业务覆盖暖通空调、给排水、管道工程、控制系统、场外预制建造、监测服务、消防系统,以及电气系统的安装与运维,为各类客户提供一体化机电设施解决方案。

CMC vs FIX — 直观对比

营收规模更大
FIX
FIX
是对方的1.2倍
FIX
$2.6B
$2.1B
CMC
营收增速更快
FIX
FIX
高出30.6%
FIX
41.7%
11.0%
CMC
净利率更高
FIX
FIX
高出4.1%
FIX
12.5%
8.4%
CMC
自由现金流更多
FIX
FIX
多$323.7M
FIX
$402.4M
$78.8M
CMC
两年增速更快
FIX
FIX
近两年复合增速
FIX
31.2%
7.1%
CMC

损益表 — Q1 FY2026 vs Q4 FY2025

指标
CMC
CMC
FIX
FIX
营收
$2.1B
$2.6B
净利润
$177.3M
$330.8M
毛利率
19.2%
25.5%
营业利润率
8.6%
16.1%
净利率
8.4%
12.5%
营收同比
11.0%
41.7%
净利润同比
200.9%
126.8%
每股收益(稀释后)
$1.58
$9.35

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CMC
CMC
FIX
FIX
Q4 25
$2.1B
$2.6B
Q3 25
$2.1B
$2.5B
Q2 25
$2.0B
$2.2B
Q1 25
$1.8B
$1.8B
Q4 24
$1.9B
$1.9B
Q3 24
$2.0B
$1.8B
Q2 24
$2.1B
$1.8B
Q1 24
$1.8B
$1.5B
净利润
CMC
CMC
FIX
FIX
Q4 25
$177.3M
$330.8M
Q3 25
$151.8M
$291.6M
Q2 25
$83.1M
$230.8M
Q1 25
$25.5M
$169.3M
Q4 24
$-175.7M
$145.9M
Q3 24
$103.9M
$146.2M
Q2 24
$119.4M
$134.0M
Q1 24
$85.8M
$96.3M
毛利率
CMC
CMC
FIX
FIX
Q4 25
19.2%
25.5%
Q3 25
18.6%
24.8%
Q2 25
14.8%
23.5%
Q1 25
12.5%
22.0%
Q4 24
16.1%
23.2%
Q3 24
16.2%
21.1%
Q2 24
16.4%
20.1%
Q1 24
16.0%
19.3%
营业利润率
CMC
CMC
FIX
FIX
Q4 25
8.6%
16.1%
Q3 25
9.1%
15.5%
Q2 25
5.4%
13.8%
Q1 25
2.1%
11.4%
Q4 24
-12.1%
12.1%
Q3 24
6.7%
11.2%
Q2 24
7.7%
10.2%
Q1 24
6.3%
8.8%
净利率
CMC
CMC
FIX
FIX
Q4 25
8.4%
12.5%
Q3 25
7.2%
11.9%
Q2 25
4.1%
10.6%
Q1 25
1.5%
9.2%
Q4 24
-9.2%
7.8%
Q3 24
5.2%
8.1%
Q2 24
5.7%
7.4%
Q1 24
4.6%
6.3%
每股收益(稀释后)
CMC
CMC
FIX
FIX
Q4 25
$1.58
$9.35
Q3 25
$1.33
$8.25
Q2 25
$0.73
$6.53
Q1 25
$0.22
$4.75
Q4 24
$-1.54
$4.08
Q3 24
$0.90
$4.09
Q2 24
$1.02
$3.74
Q1 24
$0.73
$2.69

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CMC
CMC
FIX
FIX
现金及短期投资手头流动性
$1.0B
$981.9M
总债务越低越好
$3.3B
$145.2M
股东权益账面价值
$4.3B
$2.4B
总资产
$9.2B
$6.4B
负债/权益比越低杠杆越低
0.77×
0.06×

8季度趋势,按日历期对齐

现金及短期投资
CMC
CMC
FIX
FIX
Q4 25
$1.0B
$981.9M
Q3 25
$1.0B
$860.5M
Q2 25
$893.0M
$331.7M
Q1 25
$758.4M
$204.8M
Q4 24
$856.1M
$549.9M
Q3 24
$857.9M
$415.6M
Q2 24
$698.3M
$199.4M
Q1 24
$638.3M
$100.8M
总债务
CMC
CMC
FIX
FIX
Q4 25
$3.3B
$145.2M
Q3 25
$1.3B
$136.0M
Q2 25
$1.3B
$73.0M
Q1 25
$1.2B
$67.8M
Q4 24
$1.1B
$68.3M
Q3 24
$1.2B
$62.3M
Q2 24
$1.1B
$73.4M
Q1 24
$1.1B
$77.0M
股东权益
CMC
CMC
FIX
FIX
Q4 25
$4.3B
$2.4B
Q3 25
$4.2B
$2.2B
Q2 25
$4.1B
$2.0B
Q1 25
$4.0B
$1.8B
Q4 24
$4.0B
$1.7B
Q3 24
$4.3B
$1.6B
Q2 24
$4.3B
$1.5B
Q1 24
$4.2B
$1.4B
总资产
CMC
CMC
FIX
FIX
Q4 25
$9.2B
$6.4B
Q3 25
$7.2B
$5.8B
Q2 25
$7.0B
$5.1B
Q1 25
$6.7B
$4.6B
Q4 24
$6.8B
$4.7B
Q3 24
$6.8B
$4.4B
Q2 24
$6.7B
$4.2B
Q1 24
$6.7B
$3.9B
负债/权益比
CMC
CMC
FIX
FIX
Q4 25
0.77×
0.06×
Q3 25
0.31×
0.06×
Q2 25
0.32×
0.04×
Q1 25
0.29×
0.04×
Q4 24
0.29×
0.04×
Q3 24
0.27×
0.04×
Q2 24
0.27×
0.05×
Q1 24
0.27×
0.06×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CMC
CMC
FIX
FIX
经营现金流最新季度
$204.2M
$468.5M
自由现金流经营现金流 - 资本支出
$78.8M
$402.4M
自由现金流率自由现金流/营收
3.7%
15.2%
资本支出强度资本支出/营收
5.9%
2.5%
现金转化率经营现金流/净利润
1.15×
1.42×
过去12个月自由现金流最近4个季度
$296.2M
$1.0B

8季度趋势,按日历期对齐

经营现金流
CMC
CMC
FIX
FIX
Q4 25
$204.2M
$468.5M
Q3 25
$315.2M
$553.3M
Q2 25
$154.4M
$252.5M
Q1 25
$32.4M
$-88.0M
Q4 24
$213.0M
$210.5M
Q3 24
$351.8M
$302.2M
Q2 24
$197.9M
$189.9M
Q1 24
$89.0M
$146.6M
自由现金流
CMC
CMC
FIX
FIX
Q4 25
$78.8M
$402.4M
Q3 25
$206.3M
$517.9M
Q2 25
$65.0M
$221.2M
Q1 25
$-53.8M
$-110.2M
Q4 24
$94.8M
$169.8M
Q3 24
$270.3M
$280.1M
Q2 24
$115.8M
$166.5M
Q1 24
$-4.8M
$121.6M
自由现金流率
CMC
CMC
FIX
FIX
Q4 25
3.7%
15.2%
Q3 25
9.8%
21.1%
Q2 25
3.2%
10.2%
Q1 25
-3.1%
-6.0%
Q4 24
5.0%
9.1%
Q3 24
13.5%
15.5%
Q2 24
5.6%
9.2%
Q1 24
-0.3%
7.9%
资本支出强度
CMC
CMC
FIX
FIX
Q4 25
5.9%
2.5%
Q3 25
5.2%
1.4%
Q2 25
4.4%
1.4%
Q1 25
4.9%
1.2%
Q4 24
6.2%
2.2%
Q3 24
4.1%
1.2%
Q2 24
3.9%
1.3%
Q1 24
5.1%
1.6%
现金转化率
CMC
CMC
FIX
FIX
Q4 25
1.15×
1.42×
Q3 25
2.08×
1.90×
Q2 25
1.86×
1.09×
Q1 25
1.27×
-0.52×
Q4 24
1.44×
Q3 24
3.39×
2.07×
Q2 24
1.66×
1.42×
Q1 24
1.04×
1.52×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CMC
CMC

Steel Products$670.8M32%
Downstream Products$505.3M24%
Construction Solutions Group$314.4M15%
Europe Steel Group$200.0M9%
Precast Products$141.6M7%
Construction Products$78.4M4%
Foley Products Company LLC$75.1M4%
Concrete Pipe And Precast LLC$69.4M3%
Ground Stabilization Products$49.9M2%

FIX
FIX

Electrical Segment$823.7M31%
Manufacturing Customer$542.7M21%
Existing Building Construction$491.4M19%
Healthcare Sector Customer$220.8M8%
Service Projects$153.0M6%
Education$137.5M5%
Government Customer$131.0M5%
Office Building Customer$88.2M3%
Other Customer$40.7M2%
Multi Family And Residential$33.7M1%

相关对比