vs
COMMERCIAL METALS Co(CMC)与PATTERSON UTI ENERGY INC(PTEN)财务数据对比。点击上方公司名可切换其他公司
COMMERCIAL METALS Co的季度营收约是PATTERSON UTI ENERGY INC的1.9倍($2.1B vs $1.1B),COMMERCIAL METALS Co净利率更高(8.4% vs -2.2%,领先10.6%),COMMERCIAL METALS Co同比增速更快(11.0% vs -12.7%),过去两年COMMERCIAL METALS Co的营收复合增速更高(7.1% vs -8.4%)
商业金属公司(CMC)总部位于美国得克萨斯州欧文市,主营钢筋及相关建筑材料,与纽柯公司同为美国房屋、桥梁、道路等基础设施领域混凝土加固用钢材的两大核心供应商,旗下还拥有地基系统生产商Tensar,产品可用于道路、公共基建及工业设施建设。
帕特森UTI能源是领先的油田服务供应商,主营陆上合同钻井、压力泵送、完井及相关配套服务,核心市场覆盖北美地区,主要服务上游油气开采企业,业务聚焦页岩气、致密气等非常规资源开发领域。
CMC vs PTEN — 直观对比
营收规模更大
CMC
是对方的1.9倍
$1.1B
营收增速更快
CMC
高出23.8%
-12.7%
净利率更高
CMC
高出10.6%
-2.2%
两年增速更快
CMC
近两年复合增速
-8.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $1.1B |
| 净利润 | $177.3M | $-24.5M |
| 毛利率 | 19.2% | — |
| 营业利润率 | 8.6% | — |
| 净利率 | 8.4% | -2.2% |
| 营收同比 | 11.0% | -12.7% |
| 净利润同比 | 200.9% | -166.1% |
| 每股收益(稀释后) | $1.58 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMC
PTEN
| Q1 26 | — | $1.1B | ||
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.9B | $1.1B | ||
| Q3 24 | $2.0B | $1.3B | ||
| Q2 24 | $2.1B | $1.3B |
净利润
CMC
PTEN
| Q1 26 | — | $-24.5M | ||
| Q4 25 | $177.3M | $-9.2M | ||
| Q3 25 | $151.8M | $-36.4M | ||
| Q2 25 | $83.1M | $-49.1M | ||
| Q1 25 | $25.5M | $1.0M | ||
| Q4 24 | $-175.7M | $-51.4M | ||
| Q3 24 | $103.9M | $-978.8M | ||
| Q2 24 | $119.4M | $11.1M |
毛利率
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | 19.2% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 16.4% | — |
营业利润率
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | 8.6% | -0.0% | ||
| Q3 25 | 9.1% | -2.4% | ||
| Q2 25 | 5.4% | -2.4% | ||
| Q1 25 | 2.1% | 1.3% | ||
| Q4 24 | -12.1% | -2.7% | ||
| Q3 24 | 6.7% | -73.8% | ||
| Q2 24 | 7.7% | 3.4% |
净利率
CMC
PTEN
| Q1 26 | — | -2.2% | ||
| Q4 25 | 8.4% | -0.8% | ||
| Q3 25 | 7.2% | -3.1% | ||
| Q2 25 | 4.1% | -4.1% | ||
| Q1 25 | 1.5% | 0.1% | ||
| Q4 24 | -9.2% | -4.5% | ||
| Q3 24 | 5.2% | -72.9% | ||
| Q2 24 | 5.7% | 0.8% |
每股收益(稀释后)
CMC
PTEN
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $1.58 | $-0.01 | ||
| Q3 25 | $1.33 | $-0.10 | ||
| Q2 25 | $0.73 | $-0.13 | ||
| Q1 25 | $0.22 | $0.00 | ||
| Q4 24 | $-1.54 | $-0.10 | ||
| Q3 24 | $0.90 | $-2.50 | ||
| Q2 24 | $1.02 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | — |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $4.3B | $3.2B |
| 总资产 | $9.2B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.77× | — |
8季度趋势,按日历期对齐
现金及短期投资
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $418.5M | ||
| Q3 25 | $1.0B | $184.8M | ||
| Q2 25 | $893.0M | $183.8M | ||
| Q1 25 | $758.4M | $223.1M | ||
| Q4 24 | $856.1M | $239.2M | ||
| Q3 24 | $857.9M | $113.4M | ||
| Q2 24 | $698.3M | $72.4M |
总债务
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B |
股东权益
CMC
PTEN
| Q1 26 | — | $3.2B | ||
| Q4 25 | $4.3B | $3.2B | ||
| Q3 25 | $4.2B | $3.2B | ||
| Q2 25 | $4.1B | $3.3B | ||
| Q1 25 | $4.0B | $3.4B | ||
| Q4 24 | $4.0B | $3.5B | ||
| Q3 24 | $4.3B | $3.6B | ||
| Q2 24 | $4.3B | $4.6B |
总资产
CMC
PTEN
| Q1 26 | — | $5.4B | ||
| Q4 25 | $9.2B | $5.6B | ||
| Q3 25 | $7.2B | $5.5B | ||
| Q2 25 | $7.0B | $5.6B | ||
| Q1 25 | $6.7B | $5.8B | ||
| Q4 24 | $6.8B | $5.8B | ||
| Q3 24 | $6.8B | $6.0B | ||
| Q2 24 | $6.7B | $7.0B |
负债/权益比
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | 0.77× | 0.38× | ||
| Q3 25 | 0.31× | 0.38× | ||
| Q2 25 | 0.32× | 0.37× | ||
| Q1 25 | 0.29× | 0.36× | ||
| Q4 24 | 0.29× | 0.36× | ||
| Q3 24 | 0.27× | 0.35× | ||
| Q2 24 | 0.27× | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $204.2M | $63.9M |
| 自由现金流经营现金流 - 资本支出 | $78.8M | — |
| 自由现金流率自由现金流/营收 | 3.7% | — |
| 资本支出强度资本支出/营收 | 5.9% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.15× | — |
| 过去12个月自由现金流最近4个季度 | $296.2M | — |
8季度趋势,按日历期对齐
经营现金流
CMC
PTEN
| Q1 26 | — | $63.9M | ||
| Q4 25 | $204.2M | $397.5M | ||
| Q3 25 | $315.2M | $215.8M | ||
| Q2 25 | $154.4M | $139.7M | ||
| Q1 25 | $32.4M | $208.1M | ||
| Q4 24 | $213.0M | $315.8M | ||
| Q3 24 | $351.8M | $296.3M | ||
| Q2 24 | $197.9M | $197.5M |
自由现金流
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | $78.8M | $259.0M | ||
| Q3 25 | $206.3M | $71.3M | ||
| Q2 25 | $65.0M | $-4.5M | ||
| Q1 25 | $-53.8M | $46.3M | ||
| Q4 24 | $94.8M | $175.5M | ||
| Q3 24 | $270.3M | $115.7M | ||
| Q2 24 | $115.8M | $67.0M |
自由现金流率
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | 22.6% | ||
| Q3 25 | 9.8% | 6.1% | ||
| Q2 25 | 3.2% | -0.4% | ||
| Q1 25 | -3.1% | 3.7% | ||
| Q4 24 | 5.0% | 15.3% | ||
| Q3 24 | 13.5% | 8.6% | ||
| Q2 24 | 5.6% | 5.0% |
资本支出强度
CMC
PTEN
| Q1 26 | — | 4.9% | ||
| Q4 25 | 5.9% | 12.1% | ||
| Q3 25 | 5.2% | 12.3% | ||
| Q2 25 | 4.4% | 11.9% | ||
| Q1 25 | 4.9% | 12.8% | ||
| Q4 24 | 6.2% | 12.2% | ||
| Q3 24 | 4.1% | 13.5% | ||
| Q2 24 | 3.9% | 9.8% |
现金转化率
CMC
PTEN
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | — | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.27× | 207.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.39× | — | ||
| Q2 24 | 1.66× | 17.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMC
| Steel Products | $670.8M | 32% |
| Downstream Products | $505.3M | 24% |
| Construction Solutions Group | $314.4M | 15% |
| Europe Steel Group | $200.0M | 9% |
| Precast Products | $141.6M | 7% |
| Construction Products | $78.4M | 4% |
| Foley Products Company LLC | $75.1M | 4% |
| Concrete Pipe And Precast LLC | $69.4M | 3% |
| Ground Stabilization Products | $49.9M | 2% |
PTEN
暂无分部数据