vs
COMMERCIAL METALS Co(CMC)与RENAISSANCERE HOLDINGS LTD(RNR)财务数据对比。点击上方公司名可切换其他公司
RENAISSANCERE HOLDINGS LTD的季度营收约是COMMERCIAL METALS Co的1.0倍($2.2B vs $2.1B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs 8.4%,领先15.1%),COMMERCIAL METALS Co同比增速更快(11.0% vs -36.8%),过去两年COMMERCIAL METALS Co的营收复合增速更高(7.1% vs -11.9%)
商业金属公司(CMC)总部位于美国得克萨斯州欧文市,主营钢筋及相关建筑材料,与纽柯公司同为美国房屋、桥梁、道路等基础设施领域混凝土加固用钢材的两大核心供应商,旗下还拥有地基系统生产商Tensar,产品可用于道路、公共基建及工业设施建设。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
CMC vs RNR — 直观对比
营收规模更大
RNR
是对方的1.0倍
$2.1B
营收增速更快
CMC
高出47.8%
-36.8%
净利率更高
RNR
高出15.1%
8.4%
两年增速更快
CMC
近两年复合增速
-11.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $2.2B |
| 净利润 | $177.3M | $515.8M |
| 毛利率 | 19.2% | — |
| 营业利润率 | 8.6% | — |
| 净利率 | 8.4% | 23.5% |
| 营收同比 | 11.0% | -36.8% |
| 净利润同比 | 200.9% | 72.6% |
| 每股收益(稀释后) | $1.58 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMC
RNR
| Q1 26 | — | $2.2B | ||
| Q4 25 | $2.1B | $3.0B | ||
| Q3 25 | $2.1B | $3.2B | ||
| Q2 25 | $2.0B | $3.2B | ||
| Q1 25 | $1.8B | $3.5B | ||
| Q4 24 | $1.9B | $2.3B | ||
| Q3 24 | $2.0B | $4.0B | ||
| Q2 24 | $2.1B | $2.8B |
净利润
CMC
RNR
| Q1 26 | — | $515.8M | ||
| Q4 25 | $177.3M | $760.5M | ||
| Q3 25 | $151.8M | $916.5M | ||
| Q2 25 | $83.1M | $835.4M | ||
| Q1 25 | $25.5M | $170.0M | ||
| Q4 24 | $-175.7M | $-189.7M | ||
| Q3 24 | $103.9M | $1.2B | ||
| Q2 24 | $119.4M | $503.9M |
毛利率
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | 19.2% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 16.4% | — |
营业利润率
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | 8.6% | 42.5% | ||
| Q3 25 | 9.1% | 46.3% | ||
| Q2 25 | 5.4% | 41.8% | ||
| Q1 25 | 2.1% | -2.0% | ||
| Q4 24 | -12.1% | -3.6% | ||
| Q3 24 | 6.7% | 43.7% | ||
| Q2 24 | 7.7% | 25.0% |
净利率
CMC
RNR
| Q1 26 | — | 23.5% | ||
| Q4 25 | 8.4% | 25.6% | ||
| Q3 25 | 7.2% | 28.7% | ||
| Q2 25 | 4.1% | 26.1% | ||
| Q1 25 | 1.5% | 4.9% | ||
| Q4 24 | -9.2% | -8.3% | ||
| Q3 24 | 5.2% | 29.8% | ||
| Q2 24 | 5.7% | 17.8% |
每股收益(稀释后)
CMC
RNR
| Q1 26 | — | $6.57 | ||
| Q4 25 | $1.58 | $16.16 | ||
| Q3 25 | $1.33 | $19.40 | ||
| Q2 25 | $0.73 | $17.20 | ||
| Q1 25 | $0.22 | $3.27 | ||
| Q4 24 | $-1.54 | $-3.76 | ||
| Q3 24 | $0.90 | $22.62 | ||
| Q2 24 | $1.02 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $1.6B |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $4.3B | $4.3B |
| 总资产 | $9.2B | $53.7B |
| 负债/权益比越低杠杆越低 | 0.77× | — |
8季度趋势,按日历期对齐
现金及短期投资
CMC
RNR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $1.0B | $1.7B | ||
| Q2 25 | $893.0M | $1.4B | ||
| Q1 25 | $758.4M | $1.6B | ||
| Q4 24 | $856.1M | $1.7B | ||
| Q3 24 | $857.9M | $1.6B | ||
| Q2 24 | $698.3M | $1.6B |
总债务
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | $2.3B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $1.1B | $1.9B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.1B | $2.0B |
股东权益
CMC
RNR
| Q1 26 | — | $4.3B | ||
| Q4 25 | $4.3B | $11.6B | ||
| Q3 25 | $4.2B | $11.5B | ||
| Q2 25 | $4.1B | $10.8B | ||
| Q1 25 | $4.0B | $10.3B | ||
| Q4 24 | $4.0B | $10.6B | ||
| Q3 24 | $4.3B | $11.2B | ||
| Q2 24 | $4.3B | $10.2B |
总资产
CMC
RNR
| Q1 26 | — | $53.7B | ||
| Q4 25 | $9.2B | $53.8B | ||
| Q3 25 | $7.2B | $54.5B | ||
| Q2 25 | $7.0B | $54.7B | ||
| Q1 25 | $6.7B | $53.6B | ||
| Q4 24 | $6.8B | $50.7B | ||
| Q3 24 | $6.8B | $52.8B | ||
| Q2 24 | $6.7B | $51.6B |
负债/权益比
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | 0.77× | 0.20× | ||
| Q3 25 | 0.31× | 0.19× | ||
| Q2 25 | 0.32× | 0.21× | ||
| Q1 25 | 0.29× | 0.27× | ||
| Q4 24 | 0.29× | 0.18× | ||
| Q3 24 | 0.27× | 0.17× | ||
| Q2 24 | 0.27× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $204.2M | — |
| 自由现金流经营现金流 - 资本支出 | $78.8M | — |
| 自由现金流率自由现金流/营收 | 3.7% | — |
| 资本支出强度资本支出/营收 | 5.9% | — |
| 现金转化率经营现金流/净利润 | 1.15× | — |
| 过去12个月自由现金流最近4个季度 | $296.2M | — |
8季度趋势,按日历期对齐
经营现金流
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | $204.2M | $483.0M | ||
| Q3 25 | $315.2M | $1.6B | ||
| Q2 25 | $154.4M | $1.5B | ||
| Q1 25 | $32.4M | $157.8M | ||
| Q4 24 | $213.0M | $778.9M | ||
| Q3 24 | $351.8M | $1.5B | ||
| Q2 24 | $197.9M | $1.2B |
自由现金流
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | $78.8M | — | ||
| Q3 25 | $206.3M | — | ||
| Q2 25 | $65.0M | — | ||
| Q1 25 | $-53.8M | — | ||
| Q4 24 | $94.8M | — | ||
| Q3 24 | $270.3M | — | ||
| Q2 24 | $115.8M | — |
自由现金流率
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 5.6% | — |
资本支出强度
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | — | ||
| Q3 25 | 5.2% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 3.9% | — |
现金转化率
CMC
RNR
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | 0.64× | ||
| Q3 25 | 2.08× | 1.73× | ||
| Q2 25 | 1.86× | 1.76× | ||
| Q1 25 | 1.27× | 0.93× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.39× | 1.26× | ||
| Q2 24 | 1.66× | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMC
| Steel Products | $670.8M | 32% |
| Downstream Products | $505.3M | 24% |
| Construction Solutions Group | $314.4M | 15% |
| Europe Steel Group | $200.0M | 9% |
| Precast Products | $141.6M | 7% |
| Construction Products | $78.4M | 4% |
| Foley Products Company LLC | $75.1M | 4% |
| Concrete Pipe And Precast LLC | $69.4M | 3% |
| Ground Stabilization Products | $49.9M | 2% |
RNR
暂无分部数据