vs
Caledonia Mining Corp Plc（CMCL）与CITIZENS FINANCIAL SERVICES INC（CZFS）财务数据对比。点击上方公司名可切换其他公司
Caledonia Mining Corp Plc的季度营收约是CITIZENS FINANCIAL SERVICES INC的1.6倍（$46.9M vs $29.6M），CITIZENS FINANCIAL SERVICES INC净利率更高（35.4% vs 7.0%，领先28.4%），Caledonia Mining Corp Plc同比增速更快（13.8% vs 13.0%），过去两年Caledonia Mining Corp Plc的营收复合增速更高（17.1% vs 6.9%）
霍赫希尔德矿业是总部位于秘鲁利马、在英国伦敦设有企业办事处的领先银金矿开采企业，业务覆盖北美、中美及南美地区。公司在伦敦证券交易所上市，是富时250指数成分股，大股东为秘鲁企业家爱德华多·霍赫希尔德。
公民金融集团是一家美国银行控股公司，总部位于罗得岛州普罗维登斯。集团旗下拥有公民银行（Citizens Bank, N.A.），业务覆盖美国康涅狄格、特拉华、佛罗里达等十余个州及华盛顿哥伦比亚特区。
CMCL vs CZFS — 直观对比
营收规模更大
CMCL
是对方的1.6倍
$29.6M
营收增速更快
CMCL
高出0.8%
13.0%
净利率更高
CZFS
高出28.4%
7.0%
两年增速更快
CMCL
近两年复合增速
6.9%
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.9M | $29.6M |
| 净利润 | $3.3M | $10.5M |
| 毛利率 | 41.2% | — |
| 营业利润率 | 18.6% | 44.2% |
| 净利率 | 7.0% | 35.4% |
| 营收同比 | 13.8% | 13.0% |
| 净利润同比 | -33.3% | 31.3% |
| 每股收益（稀释后） | $0.13 | $2.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMCLCZFS
| Q4 25 | — | $29.6M | ||
| Q3 25 | — | $29.0M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $26.4M | ||
| Q4 24 | — | $26.2M | ||
| Q3 24 | $46.9M | $25.1M | ||
| Q2 24 | $50.1M | $24.6M | ||
| Q1 24 | $38.5M | $25.9M |
净利润CMCLCZFS
| Q4 25 | — | $10.5M | ||
| Q3 25 | — | $10.0M | ||
| Q2 25 | — | $8.5M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | $3.3M | $7.5M | ||
| Q2 24 | $10.2M | $5.3M | ||
| Q1 24 | $2.1M | $7.0M |
毛利率CMCLCZFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 45.8% | — | ||
| Q1 24 | 35.9% | — |
营业利润率CMCLCZFS
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 42.6% | ||
| Q2 25 | — | 38.1% | ||
| Q1 25 | — | 35.5% | ||
| Q4 24 | — | 37.2% | ||
| Q3 24 | 18.6% | 36.9% | ||
| Q2 24 | 32.2% | 25.9% | ||
| Q1 24 | 13.8% | 32.8% |
净利率CMCLCZFS
| Q4 25 | — | 35.4% | ||
| Q3 25 | — | 34.5% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | 7.0% | 30.0% | ||
| Q2 24 | 20.3% | 21.4% | ||
| Q1 24 | 5.4% | 27.1% |
每股收益（稀释后）CMCLCZFS
| Q4 25 | — | $2.17 | ||
| Q3 25 | — | $2.09 | ||
| Q2 25 | — | $1.76 | ||
| Q1 25 | — | $1.60 | ||
| Q4 24 | — | $1.64 | ||
| Q3 24 | $0.13 | $1.57 | ||
| Q2 24 | $0.42 | $1.10 | ||
| Q1 24 | $0.07 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.2M | $34.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $231.0M | $338.1M |
| 总资产 | $339.7M | $3.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CMCLCZFS
| Q4 25 | — | $34.3M | ||
| Q3 25 | — | $31.1M | ||
| Q2 25 | — | $49.5M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | $7.2M | $36.8M | ||
| Q2 24 | $15.4M | $38.4M | ||
| Q1 24 | $1.8M | $29.6M |
股东权益CMCLCZFS
| Q4 25 | — | $338.1M | ||
| Q3 25 | — | $327.7M | ||
| Q2 25 | — | $313.7M | ||
| Q1 25 | — | $308.3M | ||
| Q4 24 | — | $299.7M | ||
| Q3 24 | $231.0M | $298.7M | ||
| Q2 24 | $231.1M | $286.5M | ||
| Q1 24 | $220.3M | $282.7M |
总资产CMCLCZFS
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | $339.7M | $3.0B | ||
| Q2 24 | $338.5M | $2.9B | ||
| Q1 24 | $321.8M | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.6M | $36.5M |
| 自由现金流经营现金流 - 资本支出 | — | $35.2M |
| 自由现金流率自由现金流/营收 | — | 119.0% |
| 资本支出强度资本支出/营收 | — | 4.4% |
| 现金转化率经营现金流/净利润 | 1.40× | 3.49× |
| 过去12个月自由现金流最近4个季度 | — | $53.8M |
8季度趋势，按日历期对齐
经营现金流CMCLCZFS
| Q4 25 | — | $36.5M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | — | $6.0M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $33.2M | ||
| Q3 24 | $4.6M | $6.2M | ||
| Q2 24 | $19.1M | $3.0M | ||
| Q1 24 | — | $13.5M |
自由现金流CMCLCZFS
| Q4 25 | — | $35.2M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $5.5M | ||
| Q1 25 | — | $10.4M | ||
| Q4 24 | — | $31.9M | ||
| Q3 24 | — | $5.6M | ||
| Q2 24 | — | $2.9M | ||
| Q1 24 | — | $13.4M |
自由现金流率CMCLCZFS
| Q4 25 | — | 119.0% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | — | 39.2% | ||
| Q4 24 | — | 121.6% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 51.5% |
资本支出强度CMCLCZFS
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.4% |
现金转化率CMCLCZFS
| Q4 25 | — | 3.49× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | 4.16× | ||
| Q3 24 | 1.40× | 0.83× | ||
| Q2 24 | 1.87× | 0.57× | ||
| Q1 24 | — | 1.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
