vs
COLUMBUS MCKINNON CORP（CMCO）与MANITOWOC CO INC（MTW）财务数据对比。点击上方公司名可切换其他公司
MANITOWOC CO INC的季度营收约是COLUMBUS MCKINNON CORP的2.6倍（$677.1M vs $258.7M）。COLUMBUS MCKINNON CORP净利率更高（2.3% vs 1.0%，领先1.3%）。MANITOWOC CO INC同比增速更快（13.6% vs 10.5%）。MANITOWOC CO INC自由现金流更多（$78.3M vs $16.5M）。过去两年MANITOWOC CO INC的营收复合增速更高（16.9% vs -1.3%）
哥伦布麦金农公司是全球领先的智能运动及物料搬运解决方案提供商，主营起重机、卷扬机、升降设备及工业自动化系统，服务工业、建筑、物流、能源等领域，业务覆盖北美、欧洲及亚太地区，为各类重载作业场景提供安全高效的解决方案。
马尼托瓦克公司是一家美国工程机械制造企业，创立于1902年，核心产品为起重机械，历史上曾生产商用制冷设备与船舶设备。公司通过全资子公司，围绕Grove、马尼托瓦克、Potain等多个品牌，设计、生产、销售移动式伸缩臂起重机、塔式起重机、履带式起重机等设备，并提供相关售后服务支持。
CMCO vs MTW — 直观对比
营收规模更大
MTW
是对方的2.6倍
$258.7M
营收增速更快
MTW
高出3.1%
10.5%
净利率更高
CMCO
高出1.3%
1.0%
自由现金流更多
MTW
多$61.8M
$16.5M
两年增速更快
MTW
近两年复合增速
-1.3%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $258.7M | $677.1M |
| 净利润 | $6.0M | $7.0M |
| 毛利率 | 34.5% | 16.7% |
| 营业利润率 | 6.3% | 3.0% |
| 净利率 | 2.3% | 1.0% |
| 营收同比 | 10.5% | 13.6% |
| 净利润同比 | 51.5% | -87.7% |
| 每股收益（稀释后） | $0.21 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMCOMTW
| Q4 25 | $258.7M | $677.1M | ||
| Q3 25 | $261.0M | $553.4M | ||
| Q2 25 | $235.9M | $539.5M | ||
| Q1 25 | $246.9M | $470.9M | ||
| Q4 24 | $234.1M | $596.0M | ||
| Q3 24 | $242.3M | $524.8M | ||
| Q2 24 | $239.7M | $562.1M | ||
| Q1 24 | $265.5M | $495.1M |
净利润CMCOMTW
| Q4 25 | $6.0M | $7.0M | ||
| Q3 25 | $4.6M | $5.0M | ||
| Q2 25 | $-1.9M | $1.5M | ||
| Q1 25 | $-2.7M | $-6.3M | ||
| Q4 24 | $4.0M | $56.7M | ||
| Q3 24 | $-15.0M | $-7.0M | ||
| Q2 24 | $8.6M | $1.6M | ||
| Q1 24 | $11.8M | $4.5M |
毛利率CMCOMTW
| Q4 25 | 34.5% | 16.7% | ||
| Q3 25 | 34.5% | 18.5% | ||
| Q2 25 | 32.7% | 18.4% | ||
| Q1 25 | 32.3% | 19.1% | ||
| Q4 24 | 35.1% | 16.0% | ||
| Q3 24 | 30.9% | 16.7% | ||
| Q2 24 | 37.1% | 17.7% | ||
| Q1 24 | 35.5% | 18.7% |
营业利润率CMCOMTW
| Q4 25 | 6.3% | 3.0% | ||
| Q3 25 | 4.7% | 3.3% | ||
| Q2 25 | 2.3% | 1.8% | ||
| Q1 25 | 2.0% | 1.1% | ||
| Q4 24 | 7.6% | 2.7% | ||
| Q3 24 | 4.5% | 1.4% | ||
| Q2 24 | 8.8% | 2.3% | ||
| Q1 24 | 9.6% | 3.1% |
净利率CMCOMTW
| Q4 25 | 2.3% | 1.0% | ||
| Q3 25 | 1.8% | 0.9% | ||
| Q2 25 | -0.8% | 0.3% | ||
| Q1 25 | -1.1% | -1.3% | ||
| Q4 24 | 1.7% | 9.5% | ||
| Q3 24 | -6.2% | -1.3% | ||
| Q2 24 | 3.6% | 0.3% | ||
| Q1 24 | 4.4% | 0.9% |
每股收益（稀释后）CMCOMTW
| Q4 25 | $0.21 | $0.20 | ||
| Q3 25 | $0.16 | $0.14 | ||
| Q2 25 | $-0.07 | $0.04 | ||
| Q1 25 | $-0.10 | $-0.18 | ||
| Q4 24 | $0.14 | $1.60 | ||
| Q3 24 | $-0.52 | $-0.20 | ||
| Q2 24 | $0.30 | $0.04 | ||
| Q1 24 | $0.40 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.5M | $77.3M |
| 总债务越低越好 | $399.4M | $447.1M |
| 股东权益账面价值 | $922.9M | $695.2M |
| 总资产 | $1.8B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资CMCOMTW
| Q4 25 | $35.5M | $77.3M | ||
| Q3 25 | $28.0M | $39.7M | ||
| Q2 25 | $28.7M | $32.9M | ||
| Q1 25 | $53.7M | $41.4M | ||
| Q4 24 | $41.2M | $48.0M | ||
| Q3 24 | $55.7M | $22.9M | ||
| Q2 24 | $68.4M | $38.1M | ||
| Q1 24 | $114.1M | $31.5M |
总债务CMCOMTW
| Q4 25 | $399.4M | $447.1M | ||
| Q3 25 | $408.5M | $479.9M | ||
| Q2 25 | $422.8M | $459.8M | ||
| Q1 25 | $420.2M | $381.4M | ||
| Q4 24 | $435.1M | $377.1M | ||
| Q3 24 | $449.9M | $426.7M | ||
| Q2 24 | $459.7M | $406.3M | ||
| Q1 24 | $479.6M | $372.7M |
股东权益CMCOMTW
| Q4 25 | $922.9M | $695.2M | ||
| Q3 25 | $914.6M | $682.7M | ||
| Q2 25 | $910.9M | $681.3M | ||
| Q1 25 | $882.1M | $651.6M | ||
| Q4 24 | $871.6M | $640.1M | ||
| Q3 24 | $896.1M | $607.6M | ||
| Q2 24 | $885.8M | $592.3M | ||
| Q1 24 | $882.1M | $596.0M |
总资产CMCOMTW
| Q4 25 | $1.8B | $1.8B | ||
| Q3 25 | $1.8B | $1.9B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.7B | $1.8B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.8B | $1.8B | ||
| Q2 24 | $1.8B | $1.7B | ||
| Q1 24 | $1.8B | $1.8B |
负债/权益比CMCOMTW
| Q4 25 | 0.43× | 0.64× | ||
| Q3 25 | 0.45× | 0.70× | ||
| Q2 25 | 0.46× | 0.67× | ||
| Q1 25 | 0.48× | 0.59× | ||
| Q4 24 | 0.50× | 0.59× | ||
| Q3 24 | 0.50× | 0.70× | ||
| Q2 24 | 0.52× | 0.69× | ||
| Q1 24 | 0.54× | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.3M | $91.1M |
| 自由现金流经营现金流 - 资本支出 | $16.5M | $78.3M |
| 自由现金流率自由现金流/营收 | 6.4% | 11.6% |
| 资本支出强度资本支出/营收 | 1.5% | 1.9% |
| 现金转化率经营现金流/净利润 | 3.39× | 13.01× |
| 过去12个月自由现金流最近4个季度 | $39.7M | $-15.3M |
8季度趋势，按日历期对齐
经营现金流CMCOMTW
| Q4 25 | $20.3M | $91.1M | ||
| Q3 25 | $18.4M | $-14.1M | ||
| Q2 25 | $-18.2M | $-67.7M | ||
| Q1 25 | $35.6M | $12.9M | ||
| Q4 24 | $11.4M | $112.4M | ||
| Q3 24 | $9.4M | $-43.6M | ||
| Q2 24 | $-10.8M | $11.0M | ||
| Q1 24 | $38.6M | $-30.6M |
自由现金流CMCOMTW
| Q4 25 | $16.5M | $78.3M | ||
| Q3 25 | $15.1M | $-22.0M | ||
| Q2 25 | $-21.4M | $-73.7M | ||
| Q1 25 | $29.5M | $2.1M | ||
| Q4 24 | $6.2M | $101.1M | ||
| Q3 24 | $3.9M | $-52.9M | ||
| Q2 24 | $-15.4M | $-1.9M | ||
| Q1 24 | $30.1M | $-42.8M |
自由现金流率CMCOMTW
| Q4 25 | 6.4% | 11.6% | ||
| Q3 25 | 5.8% | -4.0% | ||
| Q2 25 | -9.1% | -13.7% | ||
| Q1 25 | 11.9% | 0.4% | ||
| Q4 24 | 2.6% | 17.0% | ||
| Q3 24 | 1.6% | -10.1% | ||
| Q2 24 | -6.4% | -0.3% | ||
| Q1 24 | 11.3% | -8.6% |
资本支出强度CMCOMTW
| Q4 25 | 1.5% | 1.9% | ||
| Q3 25 | 1.3% | 1.4% | ||
| Q2 25 | 1.4% | 1.1% | ||
| Q1 25 | 2.5% | 2.3% | ||
| Q4 24 | 2.2% | 1.9% | ||
| Q3 24 | 2.2% | 1.8% | ||
| Q2 24 | 1.9% | 2.3% | ||
| Q1 24 | 3.2% | 2.5% |
现金转化率CMCOMTW
| Q4 25 | 3.39× | 13.01× | ||
| Q3 25 | 4.00× | -2.82× | ||
| Q2 25 | — | -45.13× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.87× | 1.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.25× | 6.88× | ||
| Q1 24 | 3.27× | -6.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMCO
| Crane Solutions | $112.9M | 44% |
| Industrial Products | $82.9M | 32% |
| Precision Conveyor Products | $34.2M | 13% |
| Engineered Products | $28.7M | 11% |
MTW
| US | $344.5M | 51% |
| Europe | $193.8M | 29% |
| Other Countries | $138.8M | 20% |
