vs
康卡斯特(CMCSA)与Cinemark Holdings, Inc.(CNK)财务数据对比。点击上方公司名可切换其他公司
康卡斯特的季度营收约是Cinemark Holdings, Inc.的40.5倍($31.5B vs $776.3M)。康卡斯特净利率更高(6.9% vs 4.4%,领先2.5%)。康卡斯特同比增速更快(5.3% vs -4.7%)。过去两年Cinemark Holdings, Inc.的营收复合增速更高(15.8% vs 2.9%)
康卡斯特是美国跨国大众传媒、电信及娱乐综合集团,总部位于费城康卡斯特中心,旗下NBC环球、纽约业务及其他核心资产总部设于纽约曼哈顿中城洛克菲勒广场30号,2023年位列福布斯全球企业2000强第51位,是全球传媒娱乐领域的头部企业。
Cinemark Holdings, Inc.是1977年成立的美国连锁影院品牌,总部位于得克萨斯州普莱诺,业务覆盖美洲多地。截至2025年3月,其在美国及拉美地区共运营497家影院、5653块银幕,同时是巴西最大的连锁影院,当地市场份额达30%。
CMCSA vs CNK — 直观对比
营收规模更大
CMCSA
是对方的40.5倍
$776.3M
营收增速更快
CMCSA
高出9.9%
-4.7%
净利率更高
CMCSA
高出2.5%
4.4%
两年增速更快
CNK
近两年复合增速
2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $31.5B | $776.3M |
| 净利润 | $2.2B | $34.1M |
| 毛利率 | — | — |
| 营业利润率 | 13.1% | — |
| 净利率 | 6.9% | 4.4% |
| 营收同比 | 5.3% | -4.7% |
| 净利润同比 | -35.6% | -33.5% |
| 每股收益(稀释后) | $0.60 | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMCSA
CNK
| Q1 26 | $31.5B | — | ||
| Q4 25 | $32.3B | $776.3M | ||
| Q3 25 | $31.2B | $857.5M | ||
| Q2 25 | $30.3B | $940.5M | ||
| Q1 25 | $29.9B | $540.7M | ||
| Q4 24 | $31.9B | $814.3M | ||
| Q3 24 | $32.1B | $921.8M | ||
| Q2 24 | $29.7B | $734.2M |
净利润
CMCSA
CNK
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $34.1M | ||
| Q3 25 | $3.3B | $49.5M | ||
| Q2 25 | $11.1B | $93.5M | ||
| Q1 25 | $3.4B | $-38.9M | ||
| Q4 24 | $4.8B | $51.3M | ||
| Q3 24 | $3.6B | $187.8M | ||
| Q2 24 | $3.9B | $45.8M |
营业利润率
CMCSA
CNK
| Q1 26 | 13.1% | — | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 22.3% | — |
净利率
CMCSA
CNK
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.7% | 4.4% | ||
| Q3 25 | 10.7% | 5.8% | ||
| Q2 25 | 36.7% | 9.9% | ||
| Q1 25 | 11.3% | -7.2% | ||
| Q4 24 | 15.0% | 6.3% | ||
| Q3 24 | 11.3% | 20.4% | ||
| Q2 24 | 13.2% | 6.2% |
每股收益(稀释后)
CMCSA
CNK
| Q1 26 | $0.60 | — | ||
| Q4 25 | $0.62 | $0.33 | ||
| Q3 25 | $0.90 | $0.40 | ||
| Q2 25 | $2.98 | $0.63 | ||
| Q1 25 | $0.89 | $-0.32 | ||
| Q4 24 | $1.23 | $0.36 | ||
| Q3 24 | $0.94 | $1.19 | ||
| Q2 24 | $1.00 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.5B | — |
| 总债务越低越好 | $5.4B | — |
| 股东权益账面价值 | $88.3B | — |
| 总资产 | $260.0B | — |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势,按日历期对齐
现金及短期投资
CMCSA
CNK
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | — | ||
| Q3 25 | $9.3B | — | ||
| Q2 25 | $9.7B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.2B | — |
总债务
CMCSA
CNK
| Q1 26 | $5.4B | — | ||
| Q4 25 | $93.0B | — | ||
| Q3 25 | $93.2B | — | ||
| Q2 25 | $95.8B | — | ||
| Q1 25 | $92.3B | — | ||
| Q4 24 | $94.2B | — | ||
| Q3 24 | $98.8B | — | ||
| Q2 24 | $97.1B | — |
股东权益
CMCSA
CNK
| Q1 26 | $88.3B | — | ||
| Q4 25 | $96.9B | — | ||
| Q3 25 | $97.1B | — | ||
| Q2 25 | $96.9B | — | ||
| Q1 25 | $86.6B | — | ||
| Q4 24 | $85.6B | — | ||
| Q3 24 | $85.8B | — | ||
| Q2 24 | $83.2B | — |
总资产
CMCSA
CNK
| Q1 26 | $260.0B | — | ||
| Q4 25 | $272.6B | — | ||
| Q3 25 | $273.0B | — | ||
| Q2 25 | $273.9B | — | ||
| Q1 25 | $267.8B | — | ||
| Q4 24 | $266.2B | — | ||
| Q3 24 | $269.9B | — | ||
| Q2 24 | $262.6B | — |
负债/权益比
CMCSA
CNK
| Q1 26 | 0.06× | — | ||
| Q4 25 | 0.96× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.9B | — |
| 自由现金流经营现金流 - 资本支出 | $3.9B | — |
| 自由现金流率自由现金流/营收 | 12.4% | — |
| 资本支出强度资本支出/营收 | 7.5% | — |
| 现金转化率经营现金流/净利润 | 3.17× | — |
| 过去12个月自由现金流最近4个季度 | $19.8B | — |
8季度趋势,按日历期对齐
经营现金流
CMCSA
CNK
| Q1 26 | $6.9B | — | ||
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.7B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $7.0B | — | ||
| Q2 24 | $4.7B | — |
自由现金流
CMCSA
CNK
| Q1 26 | $3.9B | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $6.0B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $2.0B | — |
自由现金流率
CMCSA
CNK
| Q1 26 | 12.4% | — | ||
| Q4 25 | 15.8% | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度
CMCSA
CNK
| Q1 26 | 7.5% | — | ||
| Q4 25 | 11.6% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 7.5% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | 9.2% | — |
现金转化率
CMCSA
CNK
| Q1 26 | 3.17× | — | ||
| Q4 25 | 4.08× | — | ||
| Q3 25 | 2.61× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.93× | — | ||
| Q2 24 | 1.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMCSA
| Connectivity & Platforms | $20.0B | 63% |
| Content & Experiences | $11.9B | 38% |
CNK
| Admissions Revenue | $383.8M | 49% |
| Concessions | $302.4M | 39% |
| Other Revenue | $37.5M | 5% |
| Transferred Over Time | $28.2M | 4% |
| Screen Advertising Screen Rental And Promotional Revenues | $24.4M | 3% |