vs
康卡斯特（CMCSA）与Crexendo, Inc.（CXDO）财务数据对比。点击上方公司名可切换其他公司
康卡斯特的季度营收约是Crexendo, Inc.的1741.7倍（$31.5B vs $18.1M）。康卡斯特净利率更高（6.9% vs 6.7%，领先0.2%）。Crexendo, Inc.同比增速更快（11.2% vs 5.3%）。过去两年Crexendo, Inc.的营收复合增速更高（12.4% vs 2.9%）
康卡斯特是美国跨国大众传媒、电信及娱乐综合集团，总部位于费城康卡斯特中心，旗下NBC环球、纽约业务及其他核心资产总部设于纽约曼哈顿中城洛克菲勒广场30号，2023年位列福布斯全球企业2000强第51位，是全球传媒娱乐领域的头部企业。
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
CMCSA vs CXDO — 直观对比
营收规模更大
CMCSA
是对方的1741.7倍
$18.1M
营收增速更快
CXDO
高出6.0%
5.3%
净利率更高
CMCSA
高出0.2%
6.7%
两年增速更快
CXDO
近两年复合增速
2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $31.5B | $18.1M |
| 净利润 | $2.2B | $1.2M |
| 毛利率 | — | — |
| 营业利润率 | 13.1% | 6.3% |
| 净利率 | 6.9% | 6.7% |
| 营收同比 | 5.3% | 11.2% |
| 净利润同比 | -35.6% | 140.2% |
| 每股收益（稀释后） | $0.60 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMCSACXDO
| Q1 26 | $31.5B | — | ||
| Q4 25 | $32.3B | $18.1M | ||
| Q3 25 | $31.2B | $17.5M | ||
| Q2 25 | $30.3B | $16.6M | ||
| Q1 25 | $29.9B | $16.1M | ||
| Q4 24 | $31.9B | $16.2M | ||
| Q3 24 | $32.1B | $15.6M | ||
| Q2 24 | $29.7B | $14.7M |
净利润CMCSACXDO
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $1.2M | ||
| Q3 25 | $3.3B | $1.4M | ||
| Q2 25 | $11.1B | $1.2M | ||
| Q1 25 | $3.4B | $1.2M | ||
| Q4 24 | $4.8B | $507.0K | ||
| Q3 24 | $3.6B | $148.0K | ||
| Q2 24 | $3.9B | $588.0K |
营业利润率CMCSACXDO
| Q1 26 | 13.1% | — | ||
| Q4 25 | 10.8% | 6.3% | ||
| Q3 25 | 17.7% | 7.5% | ||
| Q2 25 | 19.8% | 6.7% | ||
| Q1 25 | 18.9% | 7.2% | ||
| Q4 24 | 15.6% | 3.9% | ||
| Q3 24 | 18.3% | 0.9% | ||
| Q2 24 | 22.3% | 3.9% |
净利率CMCSACXDO
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.7% | 6.7% | ||
| Q3 25 | 10.7% | 8.3% | ||
| Q2 25 | 36.7% | 7.4% | ||
| Q1 25 | 11.3% | 7.3% | ||
| Q4 24 | 15.0% | 3.1% | ||
| Q3 24 | 11.3% | 0.9% | ||
| Q2 24 | 13.2% | 4.0% |
每股收益（稀释后）CMCSACXDO
| Q1 26 | $0.60 | — | ||
| Q4 25 | $0.62 | $0.03 | ||
| Q3 25 | $0.90 | $0.05 | ||
| Q2 25 | $2.98 | $0.04 | ||
| Q1 25 | $0.89 | $0.04 | ||
| Q4 24 | $1.23 | $0.03 | ||
| Q3 24 | $0.94 | $0.00 | ||
| Q2 24 | $1.00 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.5B | — |
| 总债务越低越好 | $5.4B | $114.0K |
| 股东权益账面价值 | $88.3B | $63.8M |
| 总资产 | $260.0B | $77.7M |
| 负债/权益比越低杠杆越低 | 0.06× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CMCSACXDO
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | — | ||
| Q3 25 | $9.3B | — | ||
| Q2 25 | $9.7B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.2B | — |
总债务CMCSACXDO
| Q1 26 | $5.4B | — | ||
| Q4 25 | $93.0B | $114.0K | ||
| Q3 25 | $93.2B | $236.0K | ||
| Q2 25 | $95.8B | $356.0K | ||
| Q1 25 | $92.3B | $475.0K | ||
| Q4 24 | $94.2B | $592.0K | ||
| Q3 24 | $98.8B | $709.0K | ||
| Q2 24 | $97.1B | $823.0K |
股东权益CMCSACXDO
| Q1 26 | $88.3B | — | ||
| Q4 25 | $96.9B | $63.8M | ||
| Q3 25 | $97.1B | $61.3M | ||
| Q2 25 | $96.9B | $58.3M | ||
| Q1 25 | $86.6B | $55.2M | ||
| Q4 24 | $85.6B | $51.4M | ||
| Q3 24 | $85.8B | $49.5M | ||
| Q2 24 | $83.2B | $48.2M |
总资产CMCSACXDO
| Q1 26 | $260.0B | — | ||
| Q4 25 | $272.6B | $77.7M | ||
| Q3 25 | $273.0B | $76.0M | ||
| Q2 25 | $273.9B | $71.4M | ||
| Q1 25 | $267.8B | $67.4M | ||
| Q4 24 | $266.2B | $64.9M | ||
| Q3 24 | $269.9B | $62.3M | ||
| Q2 24 | $262.6B | $59.6M |
负债/权益比CMCSACXDO
| Q1 26 | 0.06× | — | ||
| Q4 25 | 0.96× | 0.00× | ||
| Q3 25 | 0.96× | 0.00× | ||
| Q2 25 | 0.99× | 0.01× | ||
| Q1 25 | 1.07× | 0.01× | ||
| Q4 24 | 1.10× | 0.01× | ||
| Q3 24 | 1.15× | 0.01× | ||
| Q2 24 | 1.17× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.9B | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $3.9B | — |
| 自由现金流率自由现金流/营收 | 12.4% | — |
| 资本支出强度资本支出/营收 | 7.5% | 0.0% |
| 现金转化率经营现金流/净利润 | 3.17× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $19.8B | — |
8季度趋势，按日历期对齐
经营现金流CMCSACXDO
| Q1 26 | $6.9B | — | ||
| Q4 25 | $8.8B | $2.3M | ||
| Q3 25 | $8.7B | $4.4M | ||
| Q2 25 | $7.8B | $1.3M | ||
| Q1 25 | $8.3B | $1.2M | ||
| Q4 24 | $8.1B | $2.2M | ||
| Q3 24 | $7.0B | $1.6M | ||
| Q2 24 | $4.7B | $2.7M |
自由现金流CMCSACXDO
| Q1 26 | $3.9B | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $5.1B | $1.3M | ||
| Q1 25 | $6.0B | — | ||
| Q4 24 | $4.2B | $2.1M | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $2.0B | — |
自由现金流率CMCSACXDO
| Q1 26 | 12.4% | — | ||
| Q4 25 | 15.8% | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | 16.9% | 7.7% | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 13.1% | 13.2% | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度CMCSACXDO
| Q1 26 | 7.5% | — | ||
| Q4 25 | 11.6% | 0.0% | ||
| Q3 25 | 9.8% | 0.0% | ||
| Q2 25 | 8.8% | 0.1% | ||
| Q1 25 | 7.5% | 0.0% | ||
| Q4 24 | 12.3% | 0.2% | ||
| Q3 24 | 9.1% | 0.0% | ||
| Q2 24 | 9.2% | 0.0% |
现金转化率CMCSACXDO
| Q1 26 | 3.17× | — | ||
| Q4 25 | 4.08× | 1.93× | ||
| Q3 25 | 2.61× | 3.05× | ||
| Q2 25 | 0.70× | 1.05× | ||
| Q1 25 | 2.46× | 1.06× | ||
| Q4 24 | 1.69× | 4.29× | ||
| Q3 24 | 1.93× | 10.95× | ||
| Q2 24 | 1.20× | 4.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMCSA
| Connectivity & Platforms | $20.0B | 63% |
| Content & Experiences | $11.9B | 38% |
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
