vs
康卡斯特（CMCSA）与WEBTOON Entertainment Inc.（WBTN）财务数据对比。点击上方公司名可切换其他公司
康卡斯特的季度营收约是WEBTOON Entertainment Inc.的95.1倍（$31.5B vs $330.7M）。康卡斯特净利率更高（6.9% vs -93.0%，领先99.9%）。康卡斯特自由现金流更多（$3.9B vs $7.0M）
康卡斯特是美国跨国大众传媒、电信及娱乐综合集团，总部位于费城康卡斯特中心，旗下NBC环球、纽约业务及其他核心资产总部设于纽约曼哈顿中城洛克菲勒广场30号，2023年位列福布斯全球企业2000强第51位，是全球传媒娱乐领域的头部企业。
WEBTOON Entertainment Inc.运营的WEBTOON是由NAVER公司2004年推出的韩美共享网络漫画平台，提供网络漫画及短篇数字漫画内容刊载服务。平台由NAVER及NAVER与软银集团合资的LY集团共同控股，总部位于美国洛杉矶，用户可通过Webtoons.com官网及安卓、iOS端移动应用免费访问使用。
CMCSA vs WBTN — 直观对比
营收规模更大
CMCSA
是对方的95.1倍
$330.7M
净利率更高
CMCSA
高出99.9%
-93.0%
自由现金流更多
CMCSA
多$3.9B
$7.0M
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $31.5B | $330.7M |
| 净利润 | $2.2B | $-307.6M |
| 毛利率 | — | 24.3% |
| 营业利润率 | 13.1% | -4.0% |
| 净利率 | 6.9% | -93.0% |
| 营收同比 | 5.3% | — |
| 净利润同比 | -35.6% | — |
| 每股收益（稀释后） | $0.60 | $-2.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMCSAWBTN
| Q1 26 | $31.5B | — | ||
| Q4 25 | $32.3B | $330.7M | ||
| Q3 25 | $31.2B | $378.0M | ||
| Q2 25 | $30.3B | $348.3M | ||
| Q1 25 | $29.9B | $325.7M | ||
| Q4 24 | $31.9B | — | ||
| Q3 24 | $32.1B | $347.9M | ||
| Q2 24 | $29.7B | $321.0M |
净利润CMCSAWBTN
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $-307.6M | ||
| Q3 25 | $3.3B | $-11.6M | ||
| Q2 25 | $11.1B | $-4.3M | ||
| Q1 25 | $3.4B | $-22.4M | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $3.6B | $19.8M | ||
| Q2 24 | $3.9B | $-76.9M |
毛利率CMCSAWBTN
| Q1 26 | — | — | ||
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 25.1% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 25.9% |
营业利润率CMCSAWBTN
| Q1 26 | 13.1% | — | ||
| Q4 25 | 10.8% | -4.0% | ||
| Q3 25 | 17.7% | -3.9% | ||
| Q2 25 | 19.8% | -2.5% | ||
| Q1 25 | 18.9% | -8.2% | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 18.3% | -2.3% | ||
| Q2 24 | 22.3% | -24.6% |
净利率CMCSAWBTN
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.7% | -93.0% | ||
| Q3 25 | 10.7% | -3.1% | ||
| Q2 25 | 36.7% | -1.2% | ||
| Q1 25 | 11.3% | -6.9% | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 11.3% | 5.7% | ||
| Q2 24 | 13.2% | -24.0% |
每股收益（稀释后）CMCSAWBTN
| Q1 26 | $0.60 | — | ||
| Q4 25 | $0.62 | $-2.37 | ||
| Q3 25 | $0.90 | $-0.09 | ||
| Q2 25 | $2.98 | $-0.03 | ||
| Q1 25 | $0.89 | $-0.17 | ||
| Q4 24 | $1.23 | — | ||
| Q3 24 | $0.94 | $0.15 | ||
| Q2 24 | $1.00 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.5B | $581.8M |
| 总债务越低越好 | $5.4B | — |
| 股东权益账面价值 | $88.3B | $1.2B |
| 总资产 | $260.0B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势，按日历期对齐
现金及短期投资CMCSAWBTN
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | $581.8M | ||
| Q3 25 | $9.3B | $584.6M | ||
| Q2 25 | $9.7B | $581.5M | ||
| Q1 25 | $8.6B | $550.1M | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | $8.9B | $585.5M | ||
| Q2 24 | $6.2B | $572.3M |
总债务CMCSAWBTN
| Q1 26 | $5.4B | — | ||
| Q4 25 | $93.0B | — | ||
| Q3 25 | $93.2B | — | ||
| Q2 25 | $95.8B | — | ||
| Q1 25 | $92.3B | — | ||
| Q4 24 | $94.2B | — | ||
| Q3 24 | $98.8B | — | ||
| Q2 24 | $97.1B | — |
股东权益CMCSAWBTN
| Q1 26 | $88.3B | — | ||
| Q4 25 | $96.9B | $1.2B | ||
| Q3 25 | $97.1B | $1.5B | ||
| Q2 25 | $96.9B | $1.5B | ||
| Q1 25 | $86.6B | $1.5B | ||
| Q4 24 | $85.6B | — | ||
| Q3 24 | $85.8B | $1.6B | ||
| Q2 24 | $83.2B | $1.5B |
总资产CMCSAWBTN
| Q1 26 | $260.0B | — | ||
| Q4 25 | $272.6B | $1.6B | ||
| Q3 25 | $273.0B | $2.0B | ||
| Q2 25 | $273.9B | $2.0B | ||
| Q1 25 | $267.8B | $1.9B | ||
| Q4 24 | $266.2B | — | ||
| Q3 24 | $269.9B | $2.1B | ||
| Q2 24 | $262.6B | $2.0B |
负债/权益比CMCSAWBTN
| Q1 26 | 0.06× | — | ||
| Q4 25 | 0.96× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.9B | $7.6M |
| 自由现金流经营现金流 - 资本支出 | $3.9B | $7.0M |
| 自由现金流率自由现金流/营收 | 12.4% | 2.1% |
| 资本支出强度资本支出/营收 | 7.5% | 0.2% |
| 现金转化率经营现金流/净利润 | 3.17× | — |
| 过去12个月自由现金流最近4个季度 | $19.8B | $3.6M |
8季度趋势，按日历期对齐
经营现金流CMCSAWBTN
| Q1 26 | $6.9B | — | ||
| Q4 25 | $8.8B | $7.6M | ||
| Q3 25 | $8.7B | $16.5M | ||
| Q2 25 | $7.8B | $5.7M | ||
| Q1 25 | $8.3B | $-18.7M | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $7.0B | $4.1M | ||
| Q2 24 | $4.7B | — |
自由现金流CMCSAWBTN
| Q1 26 | $3.9B | — | ||
| Q4 25 | $5.1B | $7.0M | ||
| Q3 25 | $5.6B | $11.8M | ||
| Q2 25 | $5.1B | $3.9M | ||
| Q1 25 | $6.0B | $-19.2M | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.1B | $3.5M | ||
| Q2 24 | $2.0B | — |
自由现金流率CMCSAWBTN
| Q1 26 | 12.4% | — | ||
| Q4 25 | 15.8% | 2.1% | ||
| Q3 25 | 18.0% | 3.1% | ||
| Q2 25 | 16.9% | 1.1% | ||
| Q1 25 | 20.2% | -5.9% | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 12.8% | 1.0% | ||
| Q2 24 | 6.7% | — |
资本支出强度CMCSAWBTN
| Q1 26 | 7.5% | — | ||
| Q4 25 | 11.6% | 0.2% | ||
| Q3 25 | 9.8% | 1.2% | ||
| Q2 25 | 8.8% | 0.5% | ||
| Q1 25 | 7.5% | 0.2% | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 9.1% | 0.2% | ||
| Q2 24 | 9.2% | — |
现金转化率CMCSAWBTN
| Q1 26 | 3.17× | — | ||
| Q4 25 | 4.08× | — | ||
| Q3 25 | 2.61× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.93× | 0.21× | ||
| Q2 24 | 1.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMCSA
| Connectivity & Platforms | $20.0B | 63% |
| Content & Experiences | $11.9B | 38% |
WBTN
| Other | $158.3M | 48% |
| KR | $125.7M | 38% |
| IP Adaptations | $25.4M | 8% |
| Related Party | $21.3M | 6% |
