vs
芝商所(CME)与Vulcan Materials Company(VMC)财务数据对比。点击上方公司名可切换其他公司
Vulcan Materials Company的季度营收约是芝商所的1.0倍($1.9B vs $1.9B),Vulcan Materials Company净利率更高(13.2% vs 0.1%,领先13.1%),芝商所同比增速更快(14.5% vs 3.2%),过去两年Vulcan Materials Company的营收复合增速更高(11.2% vs 10.8%)
芝商所是总部位于美国伊利诺伊州芝加哥的金融服务企业,为全球规模最大的金融衍生品交易所运营商,旗下拥有芝加哥商品交易所、芝加哥期货交易所、纽约商业交易所、纽约商品交易所等交易平台,覆盖农产品、货币、能源等品类交易,同时持有标普道琼斯指数27%的股权。
Vulcan Materials Company是总部位于美国阿拉巴马州伯明翰的企业,主营建筑材料的生产、配送及销售,是美国最大的砂石、碎石、砂类建材生产商,拥有400多处运营网点,雇员约1.2万人,业务覆盖美国22个州、华盛顿特区及墨西哥、加拿大、巴哈马、美属维尔京群岛。
CME vs VMC — 直观对比
营收规模更大
VMC
是对方的1.0倍
$1.9B
营收增速更快
CME
高出11.3%
3.2%
净利率更高
VMC
高出13.1%
0.1%
两年增速更快
VMC
近两年复合增速
10.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.9B |
| 净利润 | $1.2M | $252.0M |
| 毛利率 | — | 25.5% |
| 营业利润率 | 0.1% | 19.8% |
| 净利率 | 0.1% | 13.2% |
| 营收同比 | 14.5% | 3.2% |
| 净利润同比 | 20.7% | -14.2% |
| 每股收益(稀释后) | — | $1.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CME
VMC
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.5B | $2.3B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.6B | $1.6B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.5B | $2.0B |
净利润
CME
VMC
| Q1 26 | $1.2M | — | ||
| Q4 25 | $1.2B | $252.0M | ||
| Q3 25 | $908.0M | $374.9M | ||
| Q2 25 | $1.0B | $320.9M | ||
| Q1 25 | $956.2M | $128.9M | ||
| Q4 24 | $874.6M | $293.6M | ||
| Q3 24 | $912.8M | $207.6M | ||
| Q2 24 | $883.2M | $308.0M |
毛利率
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 30.4% | ||
| Q2 25 | — | 29.7% | ||
| Q1 25 | — | 22.3% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 28.2% | ||
| Q2 24 | — | 29.4% |
营业利润率
CME
VMC
| Q1 26 | 0.1% | — | ||
| Q4 25 | 61.8% | 19.8% | ||
| Q3 25 | 63.3% | 23.7% | ||
| Q2 25 | 66.7% | 22.4% | ||
| Q1 25 | 67.5% | 13.9% | ||
| Q4 24 | 62.1% | 21.6% | ||
| Q3 24 | 64.6% | 16.8% | ||
| Q2 24 | 65.3% | 22.5% |
净利率
CME
VMC
| Q1 26 | 0.1% | — | ||
| Q4 25 | 71.7% | 13.2% | ||
| Q3 25 | 59.1% | 16.4% | ||
| Q2 25 | 60.6% | 15.3% | ||
| Q1 25 | 58.2% | 7.9% | ||
| Q4 24 | 57.3% | 15.8% | ||
| Q3 24 | 57.6% | 10.4% | ||
| Q2 24 | 57.6% | 15.3% |
每股收益(稀释后)
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | $3.24 | $1.90 | ||
| Q3 25 | $2.49 | $2.82 | ||
| Q2 25 | $2.81 | $2.42 | ||
| Q1 25 | $2.62 | $0.97 | ||
| Q4 24 | $2.40 | $2.21 | ||
| Q3 24 | $2.50 | $1.56 | ||
| Q2 24 | $2.42 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $183.3M |
| 总债务越低越好 | $3.4B | $4.4B |
| 股东权益账面价值 | — | $8.5B |
| 总资产 | $202.0B | $16.7B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势,按日历期对齐
现金及短期投资
CME
VMC
| Q1 26 | $2.4B | — | ||
| Q4 25 | $4.5B | $183.3M | ||
| Q3 25 | $2.6B | $191.3M | ||
| Q2 25 | $2.1B | $347.4M | ||
| Q1 25 | $1.5B | $181.3M | ||
| Q4 24 | $3.0B | $559.7M | ||
| Q3 24 | $2.4B | $433.2M | ||
| Q2 24 | $1.9B | $111.0M |
总债务
CME
VMC
| Q1 26 | $3.4B | — | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.9B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | — | $3.3B |
股东权益
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | $28.7B | $8.5B | ||
| Q3 25 | $28.2B | $8.7B | ||
| Q2 25 | $27.7B | $8.4B | ||
| Q1 25 | $27.0B | $8.1B | ||
| Q4 24 | $26.5B | $8.1B | ||
| Q3 24 | $28.2B | $7.9B | ||
| Q2 24 | $27.6B | $7.7B |
总资产
CME
VMC
| Q1 26 | $202.0B | — | ||
| Q4 25 | $198.4B | $16.7B | ||
| Q3 25 | $187.1B | $17.0B | ||
| Q2 25 | $179.9B | $17.0B | ||
| Q1 25 | $157.8B | $16.7B | ||
| Q4 24 | $137.4B | $17.1B | ||
| Q3 24 | $137.8B | $14.4B | ||
| Q2 24 | $123.4B | $14.2B |
负债/权益比
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $543.0M |
| 自由现金流经营现金流 - 资本支出 | — | $358.2M |
| 自由现金流率自由现金流/营收 | — | 18.7% |
| 资本支出强度资本支出/营收 | — | 9.7% |
| 现金转化率经营现金流/净利润 | — | 2.15× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势,按日历期对齐
经营现金流
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $543.0M | ||
| Q3 25 | $968.1M | $676.8M | ||
| Q2 25 | $1.1B | $341.7M | ||
| Q1 25 | $1.1B | $251.5M | ||
| Q4 24 | $1.0B | $440.1M | ||
| Q3 24 | $1.0B | $595.0M | ||
| Q2 24 | $776.9M | $201.1M |
自由现金流
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $358.2M | ||
| Q3 25 | $949.7M | $454.8M | ||
| Q2 25 | $1.0B | $238.8M | ||
| Q1 25 | $1.1B | $83.5M | ||
| Q4 24 | $991.7M | $277.6M | ||
| Q3 24 | $973.2M | $498.2M | ||
| Q2 24 | $758.7M | $9.7M |
自由现金流率
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | 66.8% | 18.7% | ||
| Q3 25 | 61.8% | 19.8% | ||
| Q2 25 | 61.5% | 11.4% | ||
| Q1 25 | 67.1% | 5.1% | ||
| Q4 24 | 65.0% | 15.0% | ||
| Q3 24 | 61.4% | 24.9% | ||
| Q2 24 | 49.5% | 0.5% |
资本支出强度
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 9.7% | ||
| Q3 25 | 1.2% | 9.7% | ||
| Q2 25 | 1.1% | 4.9% | ||
| Q1 25 | 0.9% | 10.3% | ||
| Q4 24 | 1.7% | 8.8% | ||
| Q3 24 | 1.9% | 4.8% | ||
| Q2 24 | 1.2% | 9.5% |
现金转化率
CME
VMC
| Q1 26 | — | — | ||
| Q4 25 | 0.96× | 2.15× | ||
| Q3 25 | 1.07× | 1.81× | ||
| Q2 25 | 1.03× | 1.06× | ||
| Q1 25 | 1.17× | 1.95× | ||
| Q4 24 | 1.16× | 1.50× | ||
| Q3 24 | 1.10× | 2.87× | ||
| Q2 24 | 0.88× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CME
暂无分部数据
VMC
| Revenue Excluding Freight Delivery | $1.7B | 87% |
| Concrete | $79.6M | 4% |
| Services | $76.3M | 4% |
| Asphalt | $59.9M | 3% |