vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与Dayforce（DAY）财务数据对比。点击上方公司名可切换其他公司
Dayforce的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.2倍（$481.6M vs $396.1M），COMPASS MINERALS INTERNATIONAL INC净利率更高（4.7% vs -40.9%，领先45.6%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 9.5%），过去两年Dayforce的营收复合增速更高（9.8% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
Dayforce前身为知名人力资源服务商Ceridian，是一家总部位于美国的人力资源软件及服务企业，面向各行业不同规模的客户提供覆盖薪酬核算、人员管理、考勤等多场景的HR SaaS产品及配套专业服务，助力企业提升人力资源运营效率。
CMP vs DAY — 直观对比
营收规模更大
DAY
是对方的1.2倍
$396.1M
营收增速更快
CMP
高出19.5%
9.5%
净利率更高
CMP
高出45.6%
-40.9%
两年增速更快
DAY
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $481.6M |
| 净利润 | $18.6M | $-196.8M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | 6.3% |
| 净利率 | 4.7% | -40.9% |
| 营收同比 | 28.9% | 9.5% |
| 净利润同比 | 178.8% | -9940.0% |
| 每股收益（稀释后） | $0.43 | $-1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPDAY
| Q4 25 | $396.1M | — | ||
| Q3 25 | $227.5M | $481.6M | ||
| Q2 25 | $214.6M | $464.7M | ||
| Q1 25 | $494.6M | $481.8M | ||
| Q4 24 | $307.2M | $465.2M | ||
| Q3 24 | $208.8M | $440.0M | ||
| Q2 24 | $202.9M | $423.3M | ||
| Q1 24 | $364.0M | $431.5M |
净利润CMPDAY
| Q4 25 | $18.6M | — | ||
| Q3 25 | $-7.2M | $-196.8M | ||
| Q2 25 | $-17.0M | $21.3M | ||
| Q1 25 | $-32.0M | $14.9M | ||
| Q4 24 | $-23.6M | $10.8M | ||
| Q3 24 | $-48.3M | $2.0M | ||
| Q2 24 | $-43.6M | $-1.8M | ||
| Q1 24 | $-38.9M | $7.1M |
毛利率CMPDAY
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | 47.0% | ||
| Q3 24 | 9.3% | 45.8% | ||
| Q2 24 | 16.1% | 44.1% | ||
| Q1 24 | 19.7% | 47.6% |
营业利润率CMPDAY
| Q4 25 | 9.2% | — | ||
| Q3 25 | 5.3% | 6.3% | ||
| Q2 25 | 7.4% | 9.1% | ||
| Q1 25 | -0.6% | 6.4% | ||
| Q4 24 | 0.2% | 6.1% | ||
| Q3 24 | -14.3% | 4.7% | ||
| Q2 24 | 2.9% | 3.3% | ||
| Q1 24 | -10.8% | 9.4% |
净利率CMPDAY
| Q4 25 | 4.7% | — | ||
| Q3 25 | -3.2% | -40.9% | ||
| Q2 25 | -7.9% | 4.6% | ||
| Q1 25 | -6.5% | 3.1% | ||
| Q4 24 | -7.7% | 2.3% | ||
| Q3 24 | -23.1% | 0.5% | ||
| Q2 24 | -21.5% | -0.4% | ||
| Q1 24 | -10.7% | 1.6% |
每股收益（稀释后）CMPDAY
| Q4 25 | $0.43 | — | ||
| Q3 25 | — | $-1.23 | ||
| Q2 25 | $-0.41 | $0.13 | ||
| Q1 25 | $-0.77 | $0.09 | ||
| Q4 24 | $-0.57 | $0.07 | ||
| Q3 24 | $-1.17 | $0.01 | ||
| Q2 24 | $-1.05 | $-0.01 | ||
| Q1 24 | $-0.94 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $627.6M |
| 总债务越低越好 | $890.0M | $631.1M |
| 股东权益账面价值 | $260.5M | $2.7B |
| 总资产 | $1.5B | $8.7B |
| 负债/权益比越低杠杆越低 | 3.42× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资CMPDAY
| Q4 25 | $46.7M | — | ||
| Q3 25 | $59.7M | $627.6M | ||
| Q2 25 | $79.4M | $625.2M | ||
| Q1 25 | $49.5M | $557.3M | ||
| Q4 24 | $45.8M | $579.7M | ||
| Q3 24 | $20.2M | $494.1M | ||
| Q2 24 | $12.8M | $465.4M | ||
| Q1 24 | $38.3M | $392.5M |
总债务CMPDAY
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | $631.1M | ||
| Q2 25 | $833.4M | $631.8M | ||
| Q1 25 | $807.6M | $632.4M | ||
| Q4 24 | $974.4M | $1.2B | ||
| Q3 24 | $921.2M | $1.2B | ||
| Q2 24 | $875.1M | $1.2B | ||
| Q1 24 | $877.2M | $1.2B |
股东权益CMPDAY
| Q4 25 | $260.5M | — | ||
| Q3 25 | $234.1M | $2.7B | ||
| Q2 25 | $249.8M | $2.7B | ||
| Q1 25 | $236.5M | $2.6B | ||
| Q4 24 | $263.0M | $2.5B | ||
| Q3 24 | $316.6M | $2.6B | ||
| Q2 24 | $352.1M | $2.5B | ||
| Q1 24 | $400.4M | $2.4B |
总资产CMPDAY
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $8.7B | ||
| Q2 25 | $1.5B | $8.5B | ||
| Q1 25 | $1.5B | $9.5B | ||
| Q4 24 | $1.7B | $9.1B | ||
| Q3 24 | $1.6B | $8.1B | ||
| Q2 24 | $1.6B | $9.0B | ||
| Q1 24 | $1.7B | $10.8B |
负债/权益比CMPDAY
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | 0.23× | ||
| Q2 25 | 3.34× | 0.23× | ||
| Q1 25 | 3.41× | 0.24× | ||
| Q4 24 | 3.70× | 0.47× | ||
| Q3 24 | 2.91× | 0.47× | ||
| Q2 24 | 2.49× | 0.49× | ||
| Q1 24 | 2.19× | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | $31.2M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
经营现金流CMPDAY
| Q4 25 | $-37.0M | — | ||
| Q3 25 | $-6.9M | $31.2M | ||
| Q2 25 | $21.8M | $112.7M | ||
| Q1 25 | $186.9M | $49.6M | ||
| Q4 24 | $-4.1M | $81.0M | ||
| Q3 24 | $-12.7M | $91.8M | ||
| Q2 24 | $-6.8M | $99.2M | ||
| Q1 24 | $86.2M | $9.1M |
自由现金流CMPDAY
| Q4 25 | $-59.8M | — | ||
| Q3 25 | $-22.8M | — | ||
| Q2 25 | $3.8M | — | ||
| Q1 25 | $172.9M | — | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | $-33.6M | — | ||
| Q2 24 | $-21.5M | — | ||
| Q1 24 | $56.2M | — |
自由现金流率CMPDAY
| Q4 25 | -15.1% | — | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 35.0% | — | ||
| Q4 24 | -8.4% | — | ||
| Q3 24 | -16.1% | — | ||
| Q2 24 | -10.6% | — | ||
| Q1 24 | 15.4% | — |
资本支出强度CMPDAY
| Q4 25 | 5.8% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 8.2% | — |
现金转化率CMPDAY
| Q4 25 | -1.99× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 5.29× | ||
| Q1 25 | — | 3.33× | ||
| Q4 24 | — | 7.50× | ||
| Q3 24 | — | 45.90× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
DAY
| Dayforce Recurring | $333.0M | 69% |
| Cloud And Bureau Professional Services And Other | $78.5M | 16% |
| Float | $42.2M | 9% |
| Powerpay Recurring | $19.7M | 4% |
| Other Recurring | $8.2M | 2% |
