vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与FLAGSTAR BANK, NATIONAL ASSOCIATION（FLG）财务数据对比。点击上方公司名可切换其他公司
FLAGSTAR BANK, NATIONAL ASSOCIATION的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.3倍（$498.0M vs $396.1M），COMPASS MINERALS INTERNATIONAL INC净利率更高（4.7% vs 4.2%，领先0.5%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 1.6%），过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高（4.3% vs -18.0%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
Flagstar银行是原总部位于美国密歇根州特洛伊的商业银行，成立于1987年，主营零售及商业银行业务、抵押贷款发放及各类金融服务。其控股公司于2022年12月被纽约社区银行收购，后者后将全部门店统一为Flagstar品牌，2024年更名为Flagstar Financial，2025年启动企业重组。
CMP vs FLG — 直观对比
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $498.0M |
| 净利润 | $18.6M | $21.0M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | 11.4% |
| 净利率 | 4.7% | 4.2% |
| 营收同比 | 28.9% | 1.6% |
| 净利润同比 | 178.8% | -38.1% |
| 每股收益（稀释后） | $0.43 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $498.0M | ||
| Q4 25 | $396.1M | — | ||
| Q3 25 | $227.5M | $425.0M | ||
| Q2 25 | $214.6M | $419.0M | ||
| Q1 25 | $494.6M | — | ||
| Q4 24 | $307.2M | $461.0M | ||
| Q3 24 | $208.8M | $510.0M | ||
| Q2 24 | $202.9M | $557.0M |
| Q1 26 | — | $21.0M | ||
| Q4 25 | $18.6M | — | ||
| Q3 25 | $-7.2M | $-36.0M | ||
| Q2 25 | $-17.0M | $-70.0M | ||
| Q1 25 | $-32.0M | — | ||
| Q4 24 | $-23.6M | $-188.0M | ||
| Q3 24 | $-48.3M | $-280.0M | ||
| Q2 24 | $-43.6M | $-323.0M |
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — |
| Q1 26 | — | 11.4% | ||
| Q4 25 | 9.2% | — | ||
| Q3 25 | 5.3% | -9.6% | ||
| Q2 25 | 7.4% | -19.3% | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | 0.2% | -51.6% | ||
| Q3 24 | -14.3% | -65.7% | ||
| Q2 24 | 2.9% | -76.1% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | -3.2% | -8.5% | ||
| Q2 25 | -7.9% | -16.7% | ||
| Q1 25 | -6.5% | — | ||
| Q4 24 | -7.7% | -40.8% | ||
| Q3 24 | -23.1% | -54.9% | ||
| Q2 24 | -21.5% | -58.0% |
| Q1 26 | — | $0.03 | ||
| Q4 25 | $0.43 | — | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | $-0.41 | $-0.19 | ||
| Q1 25 | $-0.77 | — | ||
| Q4 24 | $-0.57 | $-1.11 | ||
| Q3 24 | $-1.17 | $-0.79 | ||
| Q2 24 | $-1.05 | $-1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | — |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $8.1B |
| 总资产 | $1.5B | $87.1B |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $46.7M | — | ||
| Q3 25 | $59.7M | $23.6B | ||
| Q2 25 | $79.4M | $22.9B | ||
| Q1 25 | $49.5M | — | ||
| Q4 24 | $45.8M | $25.8B | ||
| Q3 24 | $20.2M | $33.6B | ||
| Q2 24 | $12.8M | $29.5B |
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | $13.2B | ||
| Q2 25 | $833.4M | $13.2B | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | $14.4B | ||
| Q3 24 | $921.2M | $20.3B | ||
| Q2 24 | $875.1M | $28.9B |
| Q1 26 | — | $8.1B | ||
| Q4 25 | $260.5M | — | ||
| Q3 25 | $234.1M | $8.1B | ||
| Q2 25 | $249.8M | $8.1B | ||
| Q1 25 | $236.5M | — | ||
| Q4 24 | $263.0M | $8.2B | ||
| Q3 24 | $316.6M | $8.6B | ||
| Q2 24 | $352.1M | $8.4B |
| Q1 26 | — | $87.1B | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $91.7B | ||
| Q2 25 | $1.5B | $92.2B | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.7B | $100.2B | ||
| Q3 24 | $1.6B | $114.4B | ||
| Q2 24 | $1.6B | $119.1B |
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | 1.63× | ||
| Q2 25 | 3.34× | 1.63× | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | 1.77× | ||
| Q3 24 | 2.91× | 2.37× | ||
| Q2 24 | 2.49× | 3.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | — | ||
| Q3 25 | $-6.9M | $243.0M | ||
| Q2 25 | $21.8M | — | ||
| Q1 25 | $186.9M | — | ||
| Q4 24 | $-4.1M | $623.0M | ||
| Q3 24 | $-12.7M | $-1.0B | ||
| Q2 24 | $-6.8M | $796.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | — | ||
| Q3 25 | $-22.8M | — | ||
| Q2 25 | $3.8M | — | ||
| Q1 25 | $172.9M | — | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | $-33.6M | — | ||
| Q2 24 | $-21.5M | — |
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | — | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 35.0% | — | ||
| Q4 24 | -8.4% | — | ||
| Q3 24 | -16.1% | — | ||
| Q2 24 | -10.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 7.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
FLG
暂无分部数据
