vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与Madison Square Garden Entertainment Corp.（MSGE）财务数据对比。点击上方公司名可切换其他公司
Madison Square Garden Entertainment Corp.的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.1倍（$424.8M vs $396.1M），Madison Square Garden Entertainment Corp.净利率更高（21.8% vs 4.7%，领先17.1%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 12.5%），过去两年Madison Square Garden Entertainment Corp.的营收复合增速更高（48.9% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
麦迪逊广场花园娱乐公司是总部位于美国纽约的体育控股企业，依托麦迪逊广场花园的核心资源，在体育赛事运营、体育IP管理及相关商业化领域拥有深厚行业积累与广泛影响力。
CMP vs MSGE — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $424.8M |
| 净利润 | $18.6M | $92.7M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | 38.6% |
| 净利率 | 4.7% | 21.8% |
| 营收同比 | 28.9% | 12.5% |
| 净利润同比 | 178.8% | 22.2% |
| 每股收益（稀释后） | $0.43 | $1.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $396.1M | $424.8M | ||
| Q3 25 | $227.5M | $154.1M | ||
| Q2 25 | $214.6M | $145.1M | ||
| Q1 25 | $494.6M | $206.0M | ||
| Q4 24 | $307.2M | $377.6M | ||
| Q3 24 | $208.8M | $134.1M | ||
| Q2 24 | $202.9M | $177.6M | ||
| Q1 24 | $364.0M | $191.6M |
| Q4 25 | $18.6M | $92.7M | ||
| Q3 25 | $-7.2M | $-21.7M | ||
| Q2 25 | $-17.0M | $-27.2M | ||
| Q1 25 | $-32.0M | $8.0M | ||
| Q4 24 | $-23.6M | $75.9M | ||
| Q3 24 | $-48.3M | $-19.3M | ||
| Q2 24 | $-43.6M | $66.9M | ||
| Q1 24 | $-38.9M | $2.8M |
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 19.7% | — |
| Q4 25 | 9.2% | 38.6% | ||
| Q3 25 | 5.3% | -19.3% | ||
| Q2 25 | 7.4% | -17.7% | ||
| Q1 25 | -0.6% | 13.3% | ||
| Q4 24 | 0.2% | 36.8% | ||
| Q3 24 | -14.3% | -13.8% | ||
| Q2 24 | 2.9% | -5.0% | ||
| Q1 24 | -10.8% | 8.8% |
| Q4 25 | 4.7% | 21.8% | ||
| Q3 25 | -3.2% | -14.0% | ||
| Q2 25 | -7.9% | -18.7% | ||
| Q1 25 | -6.5% | 3.9% | ||
| Q4 24 | -7.7% | 20.1% | ||
| Q3 24 | -23.1% | -14.4% | ||
| Q2 24 | -21.5% | 37.7% | ||
| Q1 24 | -10.7% | 1.5% |
| Q4 25 | $0.43 | $1.94 | ||
| Q3 25 | — | $-0.46 | ||
| Q2 25 | $-0.41 | $-0.56 | ||
| Q1 25 | $-0.77 | $0.17 | ||
| Q4 24 | $-0.57 | $1.56 | ||
| Q3 24 | $-1.17 | $-0.40 | ||
| Q2 24 | $-1.05 | $1.32 | ||
| Q1 24 | $-0.94 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $157.1M |
| 总债务越低越好 | $890.0M | $554.6M |
| 股东权益账面价值 | $260.5M | $36.0M |
| 总资产 | $1.5B | $1.8B |
| 负债/权益比越低杠杆越低 | 3.42× | 15.40× |
8季度趋势，按日历期对齐
| Q4 25 | $46.7M | $157.1M | ||
| Q3 25 | $59.7M | $29.9M | ||
| Q2 25 | $79.4M | $43.0M | ||
| Q1 25 | $49.5M | $89.0M | ||
| Q4 24 | $45.8M | $54.9M | ||
| Q3 24 | $20.2M | $37.3M | ||
| Q2 24 | $12.8M | $33.3M | ||
| Q1 24 | $38.3M | $28.0M |
| Q4 25 | $890.0M | $554.6M | ||
| Q3 25 | $839.8M | $581.7M | ||
| Q2 25 | $833.4M | $568.8M | ||
| Q1 25 | $807.6M | $577.4M | ||
| Q4 24 | $974.4M | $584.7M | ||
| Q3 24 | $921.2M | $647.0M | ||
| Q2 24 | $875.1M | $599.2M | ||
| Q1 24 | $877.2M | $602.5M |
| Q4 25 | $260.5M | $36.0M | ||
| Q3 25 | $234.1M | $-65.8M | ||
| Q2 25 | $249.8M | $-13.3M | ||
| Q1 25 | $236.5M | $9.5M | ||
| Q4 24 | $263.0M | $10.3M | ||
| Q3 24 | $316.6M | $-48.7M | ||
| Q2 24 | $352.1M | $-23.2M | ||
| Q1 24 | $400.4M | $-94.6M |
| Q4 25 | $1.5B | $1.8B | ||
| Q3 25 | $1.5B | $1.7B | ||
| Q2 25 | $1.5B | $1.7B | ||
| Q1 25 | $1.5B | $1.7B | ||
| Q4 24 | $1.7B | $1.6B | ||
| Q3 24 | $1.6B | $1.6B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.7B | $1.5B |
| Q4 25 | 3.42× | 15.40× | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | 60.61× | ||
| Q4 24 | 3.70× | 56.61× | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — | ||
| Q1 24 | 2.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | $164.4M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | 1.77× |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
| Q4 25 | $-37.0M | $164.4M | ||
| Q3 25 | $-6.9M | $19.8M | ||
| Q2 25 | $21.8M | $-27.0M | ||
| Q1 25 | $186.9M | $56.8M | ||
| Q4 24 | $-4.1M | $112.9M | ||
| Q3 24 | $-12.7M | $-27.4M | ||
| Q2 24 | $-6.8M | $212.0K | ||
| Q1 24 | $86.2M | $5.8M |
| Q4 25 | $-59.8M | — | ||
| Q3 25 | $-22.8M | — | ||
| Q2 25 | $3.8M | — | ||
| Q1 25 | $172.9M | — | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | $-33.6M | — | ||
| Q2 24 | $-21.5M | — | ||
| Q1 24 | $56.2M | — |
| Q4 25 | -15.1% | — | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 35.0% | — | ||
| Q4 24 | -8.4% | — | ||
| Q3 24 | -16.1% | — | ||
| Q2 24 | -10.6% | — | ||
| Q1 24 | 15.4% | — |
| Q4 25 | 5.8% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 8.2% | — |
| Q4 25 | -1.99× | 1.77× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 7.07× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
