vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与OMNICELL, INC.（OMCL）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是OMNICELL, INC.的1.3倍（$396.1M vs $309.9M），COMPASS MINERALS INTERNATIONAL INC净利率更高（4.7% vs 3.7%，领先1.0%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 14.9%），OMNICELL, INC.自由现金流更多（$38.6M vs $-59.8M），过去两年OMNICELL, INC.的营收复合增速更高（5.8% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
Omnicell是总部位于美国加州山景城的跨国医疗科技企业，专注于为医院及各类医疗机构提供药品管理自动化系统，同时面向零售药房推出用药依从性包装与患者互动软件，旗下产品使用Omnicell及EnlivenHealth两大品牌。
CMP vs OMCL — 直观对比
营收规模更大
CMP
是对方的1.3倍
$309.9M
营收增速更快
CMP
高出14.0%
14.9%
净利率更高
CMP
高出1.0%
3.7%
自由现金流更多
OMCL
多$98.4M
$-59.8M
两年增速更快
OMCL
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $309.9M |
| 净利润 | $18.6M | $11.4M |
| 毛利率 | 16.0% | 45.3% |
| 营业利润率 | 9.2% | 60.1% |
| 净利率 | 4.7% | 3.7% |
| 营收同比 | 28.9% | 14.9% |
| 净利润同比 | 178.8% | — |
| 每股收益（稀释后） | $0.43 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPOMCL
| Q1 26 | — | $309.9M | ||
| Q4 25 | $396.1M | $314.0M | ||
| Q3 25 | $227.5M | $310.6M | ||
| Q2 25 | $214.6M | $290.6M | ||
| Q1 25 | $494.6M | $269.7M | ||
| Q4 24 | $307.2M | $306.9M | ||
| Q3 24 | $208.8M | $282.4M | ||
| Q2 24 | $202.9M | $276.8M |
净利润CMPOMCL
| Q1 26 | — | $11.4M | ||
| Q4 25 | $18.6M | — | ||
| Q3 25 | $-7.2M | $5.5M | ||
| Q2 25 | $-17.0M | $5.6M | ||
| Q1 25 | $-32.0M | $-7.0M | ||
| Q4 24 | $-23.6M | — | ||
| Q3 24 | $-48.3M | $8.6M | ||
| Q2 24 | $-43.6M | $3.7M |
毛利率CMPOMCL
| Q1 26 | — | 45.3% | ||
| Q4 25 | 16.0% | 41.5% | ||
| Q3 25 | 16.9% | 43.3% | ||
| Q2 25 | 19.2% | 43.9% | ||
| Q1 25 | 15.5% | 41.1% | ||
| Q4 24 | 11.2% | 46.2% | ||
| Q3 24 | 9.3% | 43.3% | ||
| Q2 24 | 16.1% | 41.3% |
营业利润率CMPOMCL
| Q1 26 | — | 60.1% | ||
| Q4 25 | 9.2% | 0.1% | ||
| Q3 25 | 5.3% | 2.7% | ||
| Q2 25 | 7.4% | 2.8% | ||
| Q1 25 | -0.6% | -4.3% | ||
| Q4 24 | 0.2% | 4.0% | ||
| Q3 24 | -14.3% | 2.3% | ||
| Q2 24 | 2.9% | 1.2% |
净利率CMPOMCL
| Q1 26 | — | 3.7% | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | -3.2% | 1.8% | ||
| Q2 25 | -7.9% | 1.9% | ||
| Q1 25 | -6.5% | -2.6% | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | -23.1% | 3.1% | ||
| Q2 24 | -21.5% | 1.3% |
每股收益（稀释后）CMPOMCL
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.43 | $-0.05 | ||
| Q3 25 | — | $0.12 | ||
| Q2 25 | $-0.41 | $0.12 | ||
| Q1 25 | $-0.77 | $-0.15 | ||
| Q4 24 | $-0.57 | $0.34 | ||
| Q3 24 | $-1.17 | $0.19 | ||
| Q2 24 | $-1.05 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $239.2M |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $1.3B |
| 总资产 | $1.5B | $2.0B |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势，按日历期对齐
现金及短期投资CMPOMCL
| Q1 26 | — | $239.2M | ||
| Q4 25 | $46.7M | $196.5M | ||
| Q3 25 | $59.7M | $180.1M | ||
| Q2 25 | $79.4M | $399.0M | ||
| Q1 25 | $49.5M | $386.8M | ||
| Q4 24 | $45.8M | $369.2M | ||
| Q3 24 | $20.2M | $570.6M | ||
| Q2 24 | $12.8M | $556.8M |
总债务CMPOMCL
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | — | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
股东权益CMPOMCL
| Q1 26 | — | $1.3B | ||
| Q4 25 | $260.5M | $1.2B | ||
| Q3 25 | $234.1M | $1.2B | ||
| Q2 25 | $249.8M | $1.3B | ||
| Q1 25 | $236.5M | $1.3B | ||
| Q4 24 | $263.0M | $1.2B | ||
| Q3 24 | $316.6M | $1.2B | ||
| Q2 24 | $352.1M | $1.2B |
总资产CMPOMCL
| Q1 26 | — | $2.0B | ||
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.5B | $1.9B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.7B | $2.1B | ||
| Q3 24 | $1.6B | $2.3B | ||
| Q2 24 | $1.6B | $2.3B |
负债/权益比CMPOMCL
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | $54.5M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | $38.6M |
| 自由现金流率自由现金流/营收 | -15.1% | 12.5% |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | 4.80× |
| 过去12个月自由现金流最近4个季度 | $94.1M | $110.8M |
8季度趋势，按日历期对齐
经营现金流CMPOMCL
| Q1 26 | — | $54.5M | ||
| Q4 25 | $-37.0M | $30.4M | ||
| Q3 25 | $-6.9M | $28.3M | ||
| Q2 25 | $21.8M | $42.8M | ||
| Q1 25 | $186.9M | $25.9M | ||
| Q4 24 | $-4.1M | $56.3M | ||
| Q3 24 | $-12.7M | $22.8M | ||
| Q2 24 | $-6.8M | $58.7M |
自由现金流CMPOMCL
| Q1 26 | — | $38.6M | ||
| Q4 25 | $-59.8M | $22.6M | ||
| Q3 25 | $-22.8M | $18.5M | ||
| Q2 25 | $3.8M | $31.0M | ||
| Q1 25 | $172.9M | $14.8M | ||
| Q4 24 | $-25.9M | $47.2M | ||
| Q3 24 | $-33.6M | $13.9M | ||
| Q2 24 | $-21.5M | $49.1M |
自由现金流率CMPOMCL
| Q1 26 | — | 12.5% | ||
| Q4 25 | -15.1% | 7.2% | ||
| Q3 25 | -10.0% | 6.0% | ||
| Q2 25 | 1.8% | 10.7% | ||
| Q1 25 | 35.0% | 5.5% | ||
| Q4 24 | -8.4% | 15.4% | ||
| Q3 24 | -16.1% | 4.9% | ||
| Q2 24 | -10.6% | 17.8% |
资本支出强度CMPOMCL
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 2.5% | ||
| Q3 25 | 7.0% | 3.1% | ||
| Q2 25 | 8.4% | 4.1% | ||
| Q1 25 | 2.8% | 4.1% | ||
| Q4 24 | 7.1% | 3.0% | ||
| Q3 24 | 10.0% | 3.1% | ||
| Q2 24 | 7.2% | 3.5% |
现金转化率CMPOMCL
| Q1 26 | — | 4.80× | ||
| Q4 25 | -1.99× | — | ||
| Q3 25 | — | 5.18× | ||
| Q2 25 | — | 7.58× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | 15.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
OMCL
| Product revenues | $174.8M | 56% |
| Service revenues | $135.1M | 44% |
