vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与SPORTSMAN'S WAREHOUSE HOLDINGS, INC.（SPWH）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的1.2倍（$396.1M vs $331.3M），COMPASS MINERALS INTERNATIONAL INC净利率更高（4.7% vs 0.0%，领先4.7%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 2.2%），SPORTSMAN'S WAREHOUSE HOLDINGS, INC.自由现金流更多（$8.7M vs $-59.8M），过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高（4.3% vs -5.4%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
运动员仓库控股（Sportsman's Warehouse）是美国户外体育用品零售商，门店遍布全美29个州，主要面向狩猎、射击、露营、垂钓等各类户外休闲运动爱好者，销售户外服饰、鞋履及专业运动装备。
CMP vs SPWH — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $331.3M |
| 净利润 | $18.6M | $8.0K |
| 毛利率 | 16.0% | 32.8% |
| 营业利润率 | 9.2% | 1.3% |
| 净利率 | 4.7% | 0.0% |
| 营收同比 | 28.9% | 2.2% |
| 净利润同比 | 178.8% | -97.8% |
| 每股收益（稀释后） | $0.43 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $396.1M | $331.3M | ||
| Q3 25 | $227.5M | $293.9M | ||
| Q2 25 | $214.6M | $249.1M | ||
| Q1 25 | $494.6M | $340.4M | ||
| Q4 24 | $307.2M | $324.3M | ||
| Q3 24 | $208.8M | $288.7M | ||
| Q2 24 | $202.9M | $244.2M | ||
| Q1 24 | $364.0M | $370.4M |
| Q4 25 | $18.6M | $8.0K | ||
| Q3 25 | $-7.2M | $-7.1M | ||
| Q2 25 | $-17.0M | $-21.3M | ||
| Q1 25 | $-32.0M | $-8.7M | ||
| Q4 24 | $-23.6M | $-364.0K | ||
| Q3 24 | $-48.3M | $-5.9M | ||
| Q2 24 | $-43.6M | $-18.1M | ||
| Q1 24 | $-38.9M | $-8.7M |
| Q4 25 | 16.0% | 32.8% | ||
| Q3 25 | 16.9% | 32.0% | ||
| Q2 25 | 19.2% | 30.4% | ||
| Q1 25 | 15.5% | 30.4% | ||
| Q4 24 | 11.2% | 31.8% | ||
| Q3 24 | 9.3% | 31.2% | ||
| Q2 24 | 16.1% | 30.2% | ||
| Q1 24 | 19.7% | 26.8% |
| Q4 25 | 9.2% | 1.3% | ||
| Q3 25 | 5.3% | -1.1% | ||
| Q2 25 | 7.4% | -7.9% | ||
| Q1 25 | -0.6% | 1.1% | ||
| Q4 24 | 0.2% | 1.0% | ||
| Q3 24 | -14.3% | -1.5% | ||
| Q2 24 | 2.9% | -8.4% | ||
| Q1 24 | -10.8% | -2.1% |
| Q4 25 | 4.7% | 0.0% | ||
| Q3 25 | -3.2% | -2.4% | ||
| Q2 25 | -7.9% | -8.5% | ||
| Q1 25 | -6.5% | -2.6% | ||
| Q4 24 | -7.7% | -0.1% | ||
| Q3 24 | -23.1% | -2.0% | ||
| Q2 24 | -21.5% | -7.4% | ||
| Q1 24 | -10.7% | -2.4% |
| Q4 25 | $0.43 | $0.00 | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | $-0.41 | $-0.56 | ||
| Q1 25 | $-0.77 | $-0.22 | ||
| Q4 24 | $-0.57 | $-0.01 | ||
| Q3 24 | $-1.17 | $-0.16 | ||
| Q2 24 | $-1.05 | $-0.48 | ||
| Q1 24 | $-0.94 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $2.2M |
| 总债务越低越好 | $890.0M | $44.0M |
| 股东权益账面价值 | $260.5M | $209.5M |
| 总资产 | $1.5B | $913.9M |
| 负债/权益比越低杠杆越低 | 3.42× | 0.21× |
8季度趋势，按日历期对齐
| Q4 25 | $46.7M | $2.2M | ||
| Q3 25 | $59.7M | $1.8M | ||
| Q2 25 | $79.4M | $3.6M | ||
| Q1 25 | $49.5M | $2.8M | ||
| Q4 24 | $45.8M | $2.7M | ||
| Q3 24 | $20.2M | $2.6M | ||
| Q2 24 | $12.8M | $2.2M | ||
| Q1 24 | $38.3M | $3.1M |
| Q4 25 | $890.0M | $44.0M | ||
| Q3 25 | $839.8M | $43.9M | ||
| Q2 25 | $833.4M | $24.1M | ||
| Q1 25 | $807.6M | $24.1M | ||
| Q4 24 | $974.4M | $24.0M | ||
| Q3 24 | $921.2M | $24.0M | ||
| Q2 24 | $875.1M | — | ||
| Q1 24 | $877.2M | — |
| Q4 25 | $260.5M | $209.5M | ||
| Q3 25 | $234.1M | $208.9M | ||
| Q2 25 | $249.8M | $215.1M | ||
| Q1 25 | $236.5M | $235.7M | ||
| Q4 24 | $263.0M | $243.6M | ||
| Q3 24 | $316.6M | $243.0M | ||
| Q2 24 | $352.1M | $247.5M | ||
| Q1 24 | $400.4M | $264.6M |
| Q4 25 | $1.5B | $913.9M | ||
| Q3 25 | $1.5B | $948.9M | ||
| Q2 25 | $1.5B | $929.7M | ||
| Q1 25 | $1.5B | $852.1M | ||
| Q4 24 | $1.7B | $967.7M | ||
| Q3 24 | $1.6B | $901.9M | ||
| Q2 24 | $1.6B | $930.4M | ||
| Q1 24 | $1.7B | $886.2M |
| Q4 25 | 3.42× | 0.21× | ||
| Q3 25 | 3.59× | 0.21× | ||
| Q2 25 | 3.34× | 0.11× | ||
| Q1 25 | 3.41× | 0.10× | ||
| Q4 24 | 3.70× | 0.10× | ||
| Q3 24 | 2.91× | 0.10× | ||
| Q2 24 | 2.49× | — | ||
| Q1 24 | 2.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | $16.3M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | $8.7M |
| 自由现金流率自由现金流/营收 | -15.1% | 2.6% |
| 资本支出强度资本支出/营收 | 5.8% | 2.3% |
| 现金转化率经营现金流/净利润 | -1.99× | 2038.00× |
| 过去12个月自由现金流最近4个季度 | $94.1M | $-39.7M |
8季度趋势，按日历期对齐
| Q4 25 | $-37.0M | $16.3M | ||
| Q3 25 | $-6.9M | $-26.6M | ||
| Q2 25 | $21.8M | $-60.2M | ||
| Q1 25 | $186.9M | $52.8M | ||
| Q4 24 | $-4.1M | $-2.5M | ||
| Q3 24 | $-12.7M | $18.5M | ||
| Q2 24 | $-6.8M | $-34.6M | ||
| Q1 24 | $86.2M | $68.9M |
| Q4 25 | $-59.8M | $8.7M | ||
| Q3 25 | $-22.8M | $-33.9M | ||
| Q2 25 | $3.8M | $-64.0M | ||
| Q1 25 | $172.9M | $49.6M | ||
| Q4 24 | $-25.9M | $-6.2M | ||
| Q3 24 | $-33.6M | $14.1M | ||
| Q2 24 | $-21.5M | $-38.0M | ||
| Q1 24 | $56.2M | $60.2M |
| Q4 25 | -15.1% | 2.6% | ||
| Q3 25 | -10.0% | -11.5% | ||
| Q2 25 | 1.8% | -25.7% | ||
| Q1 25 | 35.0% | 14.6% | ||
| Q4 24 | -8.4% | -1.9% | ||
| Q3 24 | -16.1% | 4.9% | ||
| Q2 24 | -10.6% | -15.5% | ||
| Q1 24 | 15.4% | 16.2% |
| Q4 25 | 5.8% | 2.3% | ||
| Q3 25 | 7.0% | 2.5% | ||
| Q2 25 | 8.4% | 1.5% | ||
| Q1 25 | 2.8% | 1.0% | ||
| Q4 24 | 7.1% | 1.1% | ||
| Q3 24 | 10.0% | 1.5% | ||
| Q2 24 | 7.2% | 1.4% | ||
| Q1 24 | 8.2% | 2.4% |
| Q4 25 | -1.99× | 2038.00× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
SPWH
暂无分部数据
