vs
CIMPRESS plc(CMPR)与Compass, Inc.(COMP)财务数据对比。点击上方公司名可切换其他公司
Compass, Inc.的季度营收约是CIMPRESS plc的1.6倍($1.7B vs $1.0B),CIMPRESS plc净利率更高(4.7% vs -2.5%,领先7.2%),Compass, Inc.同比增速更快(23.1% vs 11.0%),CIMPRESS plc自由现金流更多($139.5M vs $42.2M)
Cimpress plc是总部位于爱尔兰的跨国科技企业,专注于投资和运营大量采用规模化定制技术的业务,可配置生产小批量个性化定制商品,通过旗下多个面向客户的品牌,向小型企业、设计师及普通消费者供应相关产品。
Compass, Inc.是美国主营住宅房产经纪业务的企业,其平台旗下有约3.3万名经纪人,大多为独立合同工,运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
CMPR vs COMP — 直观对比
营收规模更大
COMP
是对方的1.6倍
$1.0B
营收增速更快
COMP
高出12.2%
11.0%
净利率更高
CMPR
高出7.2%
-2.5%
自由现金流更多
CMPR
多$97.3M
$42.2M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.7B |
| 净利润 | $49.3M | $-42.6M |
| 毛利率 | 46.8% | — |
| 营业利润率 | 8.5% | -2.5% |
| 净利率 | 4.7% | -2.5% |
| 营收同比 | 11.0% | 23.1% |
| 净利润同比 | -19.2% | -5.2% |
| 每股收益(稀释后) | $1.95 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMPR
COMP
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $863.3M | $1.8B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.1B |
净利润
CMPR
COMP
| Q4 25 | $49.3M | $-42.6M | ||
| Q3 25 | $7.6M | $-4.6M | ||
| Q2 25 | — | $39.4M | ||
| Q1 25 | — | $-50.7M | ||
| Q4 24 | — | $-40.5M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | — | $-132.9M |
毛利率
CMPR
COMP
| Q4 25 | 46.8% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CMPR
COMP
| Q4 25 | 8.5% | -2.5% | ||
| Q3 25 | 5.7% | -0.4% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | -4.0% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | -12.5% |
净利率
CMPR
COMP
| Q4 25 | 4.7% | -2.5% | ||
| Q3 25 | 0.9% | -0.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | -3.7% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -12.6% |
每股收益(稀释后)
CMPR
COMP
| Q4 25 | $1.95 | $-0.07 | ||
| Q3 25 | $0.30 | $-0.01 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.04 | ||
| Q1 24 | — | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $199.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-530.7M | $782.0M |
| 总资产 | $2.1B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CMPR
COMP
| Q4 25 | $258.0M | $199.0M | ||
| Q3 25 | $200.5M | $170.3M | ||
| Q2 25 | — | $177.3M | ||
| Q1 25 | — | $127.0M | ||
| Q4 24 | — | $223.8M | ||
| Q3 24 | — | $211.2M | ||
| Q2 24 | — | $185.8M | ||
| Q1 24 | — | $165.9M |
股东权益
CMPR
COMP
| Q4 25 | $-530.7M | $782.0M | ||
| Q3 25 | $-571.3M | $773.3M | ||
| Q2 25 | — | $719.9M | ||
| Q1 25 | — | $635.0M | ||
| Q4 24 | — | $409.4M | ||
| Q3 24 | — | $428.0M | ||
| Q2 24 | — | $398.4M | ||
| Q1 24 | — | $330.3M |
总资产
CMPR
COMP
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.7M | $45.3M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $42.2M |
| 自由现金流率自由现金流/营收 | 13.4% | 2.5% |
| 资本支出强度资本支出/营收 | 2.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 3.34× | — |
| 过去12个月自由现金流最近4个季度 | — | $203.3M |
8季度趋势,按日历期对齐
经营现金流
CMPR
COMP
| Q4 25 | $164.7M | $45.3M | ||
| Q3 25 | $25.1M | $75.5M | ||
| Q2 25 | — | $72.8M | ||
| Q1 25 | — | $23.1M | ||
| Q4 24 | — | $30.5M | ||
| Q3 24 | — | $37.4M | ||
| Q2 24 | — | $45.0M | ||
| Q1 24 | — | $8.6M |
自由现金流
CMPR
COMP
| Q4 25 | $139.5M | $42.2M | ||
| Q3 25 | $-1.3M | $73.6M | ||
| Q2 25 | — | $68.0M | ||
| Q1 25 | — | $19.5M | ||
| Q4 24 | — | $26.7M | ||
| Q3 24 | — | $32.8M | ||
| Q2 24 | — | $40.4M | ||
| Q1 24 | — | $5.9M |
自由现金流率
CMPR
COMP
| Q4 25 | 13.4% | 2.5% | ||
| Q3 25 | -0.1% | 4.0% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 0.6% |
资本支出强度
CMPR
COMP
| Q4 25 | 2.4% | 0.2% | ||
| Q3 25 | 3.1% | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
现金转化率
CMPR
COMP
| Q4 25 | 3.34× | — | ||
| Q3 25 | 3.28× | — | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.17× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
COMP
暂无分部数据