vs
CIMPRESS plc(CMPR)与Loews Corporation(L)财务数据对比。点击上方公司名可切换其他公司
CIMPRESS plc的季度营收约是Loews Corporation的1.3倍($1.0B vs $827.0M),Loews Corporation净利率更高(48.6% vs 4.7%,领先43.9%),CIMPRESS plc同比增速更快(11.0% vs 4.8%),Loews Corporation自由现金流更多($426.0M vs $139.5M)
Cimpress plc是总部位于爱尔兰的跨国科技企业,专注于投资和运营大量采用规模化定制技术的业务,可配置生产小批量个性化定制商品,通过旗下多个面向客户的品牌,向小型企业、设计师及普通消费者供应相关产品。
Loews Corporation是一家总部位于美国的多元化综合企业集团,旗下子公司业务覆盖财产保险、天然气管道运输、酒店运营、油气勘探生产等核心领域,主要服务北美市场的商业、消费者及工业客户。
CMPR vs L — 直观对比
营收规模更大
CMPR
是对方的1.3倍
$827.0M
营收增速更快
CMPR
高出6.2%
4.8%
净利率更高
L
高出43.9%
4.7%
自由现金流更多
L
多$286.5M
$139.5M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $827.0M |
| 净利润 | $49.3M | $402.0M |
| 毛利率 | 46.8% | — |
| 营业利润率 | 8.5% | 65.4% |
| 净利率 | 4.7% | 48.6% |
| 营收同比 | 11.0% | 4.8% |
| 净利润同比 | -19.2% | 115.0% |
| 每股收益(稀释后) | $1.95 | $1.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMPR
L
| Q4 25 | $1.0B | $827.0M | ||
| Q3 25 | $863.3M | $732.0M | ||
| Q2 25 | — | $769.0M | ||
| Q1 25 | — | $846.0M | ||
| Q4 24 | — | $789.0M | ||
| Q3 24 | — | $683.0M | ||
| Q2 24 | — | $711.0M | ||
| Q1 24 | — | $710.0M |
净利润
CMPR
L
| Q4 25 | $49.3M | $402.0M | ||
| Q3 25 | $7.6M | $504.0M | ||
| Q2 25 | — | $391.0M | ||
| Q1 25 | — | $370.0M | ||
| Q4 24 | — | $187.0M | ||
| Q3 24 | — | $401.0M | ||
| Q2 24 | — | $369.0M | ||
| Q1 24 | — | $457.0M |
毛利率
CMPR
L
| Q4 25 | 46.8% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CMPR
L
| Q4 25 | 8.5% | 65.4% | ||
| Q3 25 | 5.7% | 94.1% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 60.8% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 80.5% | ||
| Q2 24 | — | 71.3% | ||
| Q1 24 | — | 88.6% |
净利率
CMPR
L
| Q4 25 | 4.7% | 48.6% | ||
| Q3 25 | 0.9% | 68.9% | ||
| Q2 25 | — | 50.8% | ||
| Q1 25 | — | 43.7% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | — | 58.7% | ||
| Q2 24 | — | 51.9% | ||
| Q1 24 | — | 64.4% |
每股收益(稀释后)
CMPR
L
| Q4 25 | $1.95 | $1.93 | ||
| Q3 25 | $0.30 | $2.43 | ||
| Q2 25 | — | $1.87 | ||
| Q1 25 | — | $1.74 | ||
| Q4 24 | — | $0.87 | ||
| Q3 24 | — | $1.82 | ||
| Q2 24 | — | $1.67 | ||
| Q1 24 | — | $2.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $6.0B |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $-530.7M | $18.7B |
| 总资产 | $2.1B | $86.3B |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势,按日历期对齐
现金及短期投资
CMPR
L
| Q4 25 | $258.0M | $6.0B | ||
| Q3 25 | $200.5M | $5.4B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $5.4B |
总债务
CMPR
L
| Q4 25 | — | $8.4B | ||
| Q3 25 | — | $8.4B | ||
| Q2 25 | — | $7.9B | ||
| Q1 25 | — | $8.4B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.8B | ||
| Q2 24 | — | $8.6B | ||
| Q1 24 | — | $8.4B |
股东权益
CMPR
L
| Q4 25 | $-530.7M | $18.7B | ||
| Q3 25 | $-571.3M | $18.3B | ||
| Q2 25 | — | $17.5B | ||
| Q1 25 | — | $17.2B | ||
| Q4 24 | — | $17.1B | ||
| Q3 24 | — | $17.4B | ||
| Q2 24 | — | $16.4B | ||
| Q1 24 | — | $16.2B |
总资产
CMPR
L
| Q4 25 | $2.1B | $86.3B | ||
| Q3 25 | $2.0B | $85.9B | ||
| Q2 25 | — | $84.7B | ||
| Q1 25 | — | $83.1B | ||
| Q4 24 | — | $81.9B | ||
| Q3 24 | — | $83.6B | ||
| Q2 24 | — | $81.1B | ||
| Q1 24 | — | $80.9B |
负债/权益比
CMPR
L
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.46× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.52× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.7M | $617.0M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $426.0M |
| 自由现金流率自由现金流/营收 | 13.4% | 51.5% |
| 资本支出强度资本支出/营收 | 2.4% | 23.1% |
| 现金转化率经营现金流/净利润 | 3.34× | 1.53× |
| 过去12个月自由现金流最近4个季度 | — | $2.7B |
8季度趋势,按日历期对齐
经营现金流
CMPR
L
| Q4 25 | $164.7M | $617.0M | ||
| Q3 25 | $25.1M | $920.0M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $736.0M | ||
| Q4 24 | — | $941.0M | ||
| Q3 24 | — | $934.0M | ||
| Q2 24 | — | $952.0M | ||
| Q1 24 | — | $198.0M |
自由现金流
CMPR
L
| Q4 25 | $139.5M | $426.0M | ||
| Q3 25 | $-1.3M | $764.0M | ||
| Q2 25 | — | $872.0M | ||
| Q1 25 | — | $638.0M | ||
| Q4 24 | — | $767.0M | ||
| Q3 24 | — | $794.0M | ||
| Q2 24 | — | $793.0M | ||
| Q1 24 | — | $39.0M |
自由现金流率
CMPR
L
| Q4 25 | 13.4% | 51.5% | ||
| Q3 25 | -0.1% | 104.4% | ||
| Q2 25 | — | 113.4% | ||
| Q1 25 | — | 75.4% | ||
| Q4 24 | — | 97.2% | ||
| Q3 24 | — | 116.3% | ||
| Q2 24 | — | 111.5% | ||
| Q1 24 | — | 5.5% |
资本支出强度
CMPR
L
| Q4 25 | 2.4% | 23.1% | ||
| Q3 25 | 3.1% | 21.3% | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 22.4% | ||
| Q1 24 | — | 22.4% |
现金转化率
CMPR
L
| Q4 25 | 3.34× | 1.53× | ||
| Q3 25 | 3.28× | 1.83× | ||
| Q2 25 | — | 2.57× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 5.03× | ||
| Q3 24 | — | 2.33× | ||
| Q2 24 | — | 2.58× | ||
| Q1 24 | — | 0.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
L
| Transportation And Storage Of Natural Gas And NG Ls And Ethane Supply And Transportation Services | $601.0M | 73% |
| Lodging And Related Services | $226.0M | 27% |