vs
CIMPRESS plc(CMPR)与PROG Holdings, Inc.(PRG)财务数据对比。点击上方公司名可切换其他公司
CIMPRESS plc的季度营收约是PROG Holdings, Inc.的2.0倍($1.0B vs $525.4M),PROG Holdings, Inc.净利率更高(7.7% vs 4.7%,领先3.0%),CIMPRESS plc同比增速更快(11.0% vs -6.0%),CIMPRESS plc自由现金流更多($139.5M vs $-57.5M)
Cimpress plc是总部位于爱尔兰的跨国科技企业,专注于投资和运营大量采用规模化定制技术的业务,可配置生产小批量个性化定制商品,通过旗下多个面向客户的品牌,向小型企业、设计师及普通消费者供应相关产品。
PROG Holdings是一家总部位于美国的金融科技企业,主要面向美国本土市场提供灵活的租购及销售点融资解决方案,核心业务涵盖零售合作伙伴融资、消费信贷与支付服务,帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
CMPR vs PRG — 直观对比
营收规模更大
CMPR
是对方的2.0倍
$525.4M
营收增速更快
CMPR
高出17.0%
-6.0%
净利率更高
PRG
高出3.0%
4.7%
自由现金流更多
CMPR
多$197.0M
$-57.5M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $525.4M |
| 净利润 | $49.3M | $40.5M |
| 毛利率 | 46.8% | — |
| 营业利润率 | 8.5% | 6.9% |
| 净利率 | 4.7% | 7.7% |
| 营收同比 | 11.0% | -6.0% |
| 净利润同比 | -19.2% | -29.7% |
| 每股收益(稀释后) | $1.95 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMPR
PRG
| Q4 25 | $1.0B | $525.4M | ||
| Q3 25 | $863.3M | $595.1M | ||
| Q2 25 | — | $604.7M | ||
| Q1 25 | — | $684.1M | ||
| Q4 24 | — | $558.9M | ||
| Q3 24 | — | $606.1M | ||
| Q2 24 | — | $592.2M | ||
| Q1 24 | — | $641.9M |
净利润
CMPR
PRG
| Q4 25 | $49.3M | $40.5M | ||
| Q3 25 | $7.6M | $33.1M | ||
| Q2 25 | — | $38.5M | ||
| Q1 25 | — | $34.7M | ||
| Q4 24 | — | $57.5M | ||
| Q3 24 | — | $84.0M | ||
| Q2 24 | — | $33.8M | ||
| Q1 24 | — | $22.0M |
毛利率
CMPR
PRG
| Q4 25 | 46.8% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CMPR
PRG
| Q4 25 | 8.5% | 6.9% | ||
| Q3 25 | 5.7% | 9.0% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 6.2% |
净利率
CMPR
PRG
| Q4 25 | 4.7% | 7.7% | ||
| Q3 25 | 0.9% | 5.6% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | 3.4% |
每股收益(稀释后)
CMPR
PRG
| Q4 25 | $1.95 | $0.99 | ||
| Q3 25 | $0.30 | $0.82 | ||
| Q2 25 | — | $0.95 | ||
| Q1 25 | — | $0.83 | ||
| Q4 24 | — | $1.33 | ||
| Q3 24 | — | $1.94 | ||
| Q2 24 | — | $0.77 | ||
| Q1 24 | — | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $308.8M |
| 总债务越低越好 | — | $594.9M |
| 股东权益账面价值 | $-530.7M | $746.4M |
| 总资产 | $2.1B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
CMPR
PRG
| Q4 25 | $258.0M | $308.8M | ||
| Q3 25 | $200.5M | $292.6M | ||
| Q2 25 | — | $222.0M | ||
| Q1 25 | — | $213.3M | ||
| Q4 24 | — | $90.9M | ||
| Q3 24 | — | $221.7M | ||
| Q2 24 | — | $250.1M | ||
| Q1 24 | — | $252.8M |
总债务
CMPR
PRG
| Q4 25 | — | $594.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $643.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CMPR
PRG
| Q4 25 | $-530.7M | $746.4M | ||
| Q3 25 | $-571.3M | $703.6M | ||
| Q2 25 | — | $668.7M | ||
| Q1 25 | — | $654.4M | ||
| Q4 24 | — | $650.3M | ||
| Q3 24 | — | $630.8M | ||
| Q2 24 | — | $581.9M | ||
| Q1 24 | — | $585.1M |
总资产
CMPR
PRG
| Q4 25 | $2.1B | $1.6B | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
负债/权益比
CMPR
PRG
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.7M | $-54.9M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $-57.5M |
| 自由现金流率自由现金流/营收 | 13.4% | -10.9% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.34× | -1.36× |
| 过去12个月自由现金流最近4个季度 | — | $324.9M |
8季度趋势,按日历期对齐
经营现金流
CMPR
PRG
| Q4 25 | $164.7M | $-54.9M | ||
| Q3 25 | $25.1M | $110.0M | ||
| Q2 25 | — | $69.9M | ||
| Q1 25 | — | $209.9M | ||
| Q4 24 | — | $-84.5M | ||
| Q3 24 | — | $31.9M | ||
| Q2 24 | — | $55.4M | ||
| Q1 24 | — | $135.7M |
自由现金流
CMPR
PRG
| Q4 25 | $139.5M | $-57.5M | ||
| Q3 25 | $-1.3M | $106.5M | ||
| Q2 25 | — | $68.0M | ||
| Q1 25 | — | $208.0M | ||
| Q4 24 | — | $-86.8M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $53.5M | ||
| Q1 24 | — | $133.6M |
自由现金流率
CMPR
PRG
| Q4 25 | 13.4% | -10.9% | ||
| Q3 25 | -0.1% | 17.9% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | -15.5% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | 20.8% |
资本支出强度
CMPR
PRG
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 3.1% | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
现金转化率
CMPR
PRG
| Q4 25 | 3.34× | -1.36× | ||
| Q3 25 | 3.28× | 3.32× | ||
| Q2 25 | — | 1.82× | ||
| Q1 25 | — | 6.05× | ||
| Q4 24 | — | -1.47× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 1.64× | ||
| Q1 24 | — | 6.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
PRG
暂无分部数据