vs
Commerce.com, Inc.（CMRC）与MakeMyTrip Ltd（MMYT）财务数据对比。点击上方公司名可切换其他公司
Commerce.com, Inc.的季度营收约是MakeMyTrip Ltd的1.0倍（$89.5M vs $88.6M），MakeMyTrip Ltd同比增速更快（11.8% vs 2.9%）
SPS Commerce是一家总部位于美国明尼苏达州明尼阿波利斯市的科技企业，核心业务是为客户提供基于云端的供应链管理软件解决方案。公司除在美国本土设有分支机构外，还在阿姆斯特丹、北京、香港、多伦多、悉尼等全球多个城市布局了办公网点。
MakeMyTrip是印度知名在线旅游企业，总部位于古尔冈，成立于2000年。旗下运营在线旅游预订平台，提供机票、酒店预订、度假套餐、火车票、巴士票等全方位旅行服务，除印度本土外，还在纽约、新加坡、吉隆坡、普吉岛、曼谷、迪拜、伊斯坦布尔等多地设有办事处。
CMRC vs MMYT — 直观对比
营收规模更大
CMRC
是对方的1.0倍
$88.6M
营收增速更快
MMYT
高出9.0%
2.9%
损益表 — Q4 FY2025 vs Q4 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $89.5M | $88.6M |
| 净利润 | $-8.4M | — |
| 毛利率 | 78.3% | — |
| 营业利润率 | -7.4% | 3.8% |
| 净利率 | -9.3% | — |
| 营收同比 | 2.9% | 11.8% |
| 净利润同比 | -250.0% | — |
| 每股收益（稀释后） | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMRCMMYT
| Q4 25 | $89.5M | — | ||
| Q3 25 | $86.0M | — | ||
| Q2 25 | $84.4M | — | ||
| Q1 25 | $82.4M | — | ||
| Q4 24 | $87.0M | — | ||
| Q3 24 | $83.7M | — | ||
| Q2 24 | $81.8M | — | ||
| Q1 24 | $80.4M | — |
净利润CMRCMMYT
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-2.2M | — | ||
| Q2 25 | $-8.4M | — | ||
| Q1 25 | $-353.0K | — | ||
| Q4 24 | $-2.4M | — | ||
| Q3 24 | $-7.0M | — | ||
| Q2 24 | $-11.3M | — | ||
| Q1 24 | $-6.4M | — |
毛利率CMRCMMYT
| Q4 25 | 78.3% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 79.0% | — | ||
| Q1 25 | 79.4% | — | ||
| Q4 24 | 77.6% | — | ||
| Q3 24 | 76.3% | — | ||
| Q2 24 | 75.8% | — | ||
| Q1 24 | 77.1% | — |
营业利润率CMRCMMYT
| Q4 25 | -7.4% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | -8.0% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | -0.9% | — | ||
| Q3 24 | -23.0% | — | ||
| Q2 24 | -16.5% | — | ||
| Q1 24 | -10.2% | — |
净利率CMRCMMYT
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.6% | — | ||
| Q2 25 | -9.9% | — | ||
| Q1 25 | -0.4% | — | ||
| Q4 24 | -2.7% | — | ||
| Q3 24 | -8.4% | — | ||
| Q2 24 | -13.8% | — | ||
| Q1 24 | -8.0% | — |
每股收益（稀释后）CMRCMMYT
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.09 | — | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $213.3M |
| 总债务越低越好 | $157.0M | — |
| 股东权益账面价值 | $39.4M | $896.5M |
| 总资产 | $308.8M | $1.3B |
| 负债/权益比越低杠杆越低 | 3.99× | — |
8季度趋势，按日历期对齐
现金及短期投资CMRCMMYT
| Q4 25 | $141.1M | — | ||
| Q3 25 | $142.0M | — | ||
| Q2 25 | $134.5M | — | ||
| Q1 25 | $120.7M | — | ||
| Q4 24 | $178.2M | — | ||
| Q3 24 | $168.4M | — | ||
| Q2 24 | $275.8M | — | ||
| Q1 24 | $265.2M | — |
总债务CMRCMMYT
| Q4 25 | $157.0M | — | ||
| Q3 25 | $157.3M | — | ||
| Q2 25 | $157.5M | — | ||
| Q1 25 | $157.8M | — | ||
| Q4 24 | $216.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $340.9M | — | ||
| Q1 24 | $340.5M | — |
股东权益CMRCMMYT
| Q4 25 | $39.4M | — | ||
| Q3 25 | $42.8M | — | ||
| Q2 25 | $38.8M | — | ||
| Q1 25 | $38.1M | — | ||
| Q4 24 | $33.4M | — | ||
| Q3 24 | $29.0M | — | ||
| Q2 24 | $26.1M | — | ||
| Q1 24 | $26.9M | — |
总资产CMRCMMYT
| Q4 25 | $308.8M | — | ||
| Q3 25 | $309.5M | — | ||
| Q2 25 | $302.5M | — | ||
| Q1 25 | $286.3M | — | ||
| Q4 24 | $340.3M | — | ||
| Q3 24 | $335.1M | — | ||
| Q2 24 | $452.5M | — | ||
| Q1 24 | $442.5M | — |
负债/权益比CMRCMMYT
| Q4 25 | 3.99× | — | ||
| Q3 25 | 3.67× | — | ||
| Q2 25 | 4.06× | — | ||
| Q1 25 | 4.14× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 13.06× | — | ||
| Q1 24 | 12.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $980.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-2.2M | — |
| 自由现金流率自由现金流/营收 | -2.4% | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.9M | — |
8季度趋势，按日历期对齐
经营现金流CMRCMMYT
| Q4 25 | $980.0K | — | ||
| Q3 25 | $10.6M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $401.0K | — | ||
| Q4 24 | $12.4M | — | ||
| Q3 24 | $5.6M | — | ||
| Q2 24 | $11.7M | — | ||
| Q1 24 | $-3.4M | — |
自由现金流CMRCMMYT
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $7.6M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $-424.0K | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $10.7M | — | ||
| Q1 24 | $-4.2M | — |
自由现金流率CMRCMMYT
| Q4 25 | -2.4% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | -0.5% | — | ||
| Q4 24 | 13.3% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | -5.3% | — |
资本支出强度CMRCMMYT
| Q4 25 | 3.5% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMRC
| Subscription And Circulation | $65.2M | 73% |
| Partner And Services | $24.4M | 27% |
MMYT
暂无分部数据
