vs

CMS Energy(CMS)与COMFORT SYSTEMS USA INC(FIX)财务数据对比。点击上方公司名可切换其他公司

COMFORT SYSTEMS USA INC的季度营收约是CMS Energy的1.2倍($2.6B vs $2.1B),CMS Energy净利率更高(13.5% vs 12.5%,领先1.0%),COMFORT SYSTEMS USA INC同比增速更快(41.7% vs 13.0%),过去两年COMFORT SYSTEMS USA INC的营收复合增速更高(31.2% vs -0.2%)

CMS Energy是总部位于美国密歇根州杰克逊市的能源企业,业务核心聚焦密歇根州公用事业运营。旗下核心主体Consumers Energy成立于1886年,为全州超600万居民提供电力及天然气服务,非公用事业板块则主要开展美国本土独立发电业务。

Comfort Systems USA Inc.是一家美国企业,主营机电工程承包服务,核心业务覆盖暖通空调、给排水、管道工程、控制系统、场外预制建造、监测服务、消防系统,以及电气系统的安装与运维,为各类客户提供一体化机电设施解决方案。

CMS vs FIX — 直观对比

营收规模更大
FIX
FIX
是对方的1.2倍
FIX
$2.6B
$2.1B
CMS
营收增速更快
FIX
FIX
高出28.7%
FIX
41.7%
13.0%
CMS
净利率更高
CMS
CMS
高出1.0%
CMS
13.5%
12.5%
FIX
两年增速更快
FIX
FIX
近两年复合增速
FIX
31.2%
-0.2%
CMS

损益表 — Q4 FY2025 vs Q4 FY2025

指标
CMS
CMS
FIX
FIX
营收
$2.1B
$2.6B
净利润
$289.0M
$330.8M
毛利率
25.5%
营业利润率
20.4%
16.1%
净利率
13.5%
12.5%
营收同比
13.0%
41.7%
净利润同比
9.1%
126.8%
每股收益(稀释后)
$0.94
$9.35

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CMS
CMS
FIX
FIX
Q4 25
$2.1B
$2.6B
Q3 25
$2.0B
$2.5B
Q2 25
$1.8B
$2.2B
Q1 25
$2.4B
$1.8B
Q4 24
$1.9B
$1.9B
Q3 24
$1.7B
$1.8B
Q2 24
$1.6B
$1.8B
Q1 24
$2.1B
$1.5B
净利润
CMS
CMS
FIX
FIX
Q4 25
$289.0M
$330.8M
Q3 25
$277.0M
$291.6M
Q2 25
$201.0M
$230.8M
Q1 25
$304.0M
$169.3M
Q4 24
$265.0M
$145.9M
Q3 24
$253.0M
$146.2M
Q2 24
$198.0M
$134.0M
Q1 24
$287.0M
$96.3M
毛利率
CMS
CMS
FIX
FIX
Q4 25
25.5%
Q3 25
24.8%
Q2 25
23.5%
Q1 25
22.0%
Q4 24
23.2%
Q3 24
21.1%
Q2 24
20.1%
Q1 24
19.3%
营业利润率
CMS
CMS
FIX
FIX
Q4 25
20.4%
16.1%
Q3 25
24.4%
15.5%
Q2 25
17.6%
13.8%
Q1 25
20.6%
11.4%
Q4 24
22.5%
12.1%
Q3 24
21.4%
11.2%
Q2 24
18.0%
10.2%
Q1 24
19.2%
8.8%
净利率
CMS
CMS
FIX
FIX
Q4 25
13.5%
12.5%
Q3 25
14.0%
11.9%
Q2 25
11.2%
10.6%
Q1 25
12.7%
9.2%
Q4 24
14.0%
7.8%
Q3 24
14.8%
8.1%
Q2 24
12.6%
7.4%
Q1 24
13.4%
6.3%
每股收益(稀释后)
CMS
CMS
FIX
FIX
Q4 25
$0.94
$9.35
Q3 25
$0.92
$8.25
Q2 25
$0.66
$6.53
Q1 25
$1.01
$4.75
Q4 24
$0.88
$4.08
Q3 24
$0.84
$4.09
Q2 24
$0.65
$3.74
Q1 24
$0.96
$2.69

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CMS
CMS
FIX
FIX
现金及短期投资手头流动性
$509.0M
$981.9M
总债务越低越好
$145.2M
股东权益账面价值
$9.1B
$2.4B
总资产
$39.9B
$6.4B
负债/权益比越低杠杆越低
0.06×

8季度趋势,按日历期对齐

现金及短期投资
CMS
CMS
FIX
FIX
Q4 25
$509.0M
$981.9M
Q3 25
$362.0M
$860.5M
Q2 25
$844.0M
$331.7M
Q1 25
$465.0M
$204.8M
Q4 24
$103.0M
$549.9M
Q3 24
$412.0M
$415.6M
Q2 24
$699.0M
$199.4M
Q1 24
$802.0M
$100.8M
总债务
CMS
CMS
FIX
FIX
Q4 25
$145.2M
Q3 25
$136.0M
Q2 25
$73.0M
Q1 25
$67.8M
Q4 24
$68.3M
Q3 24
$62.3M
Q2 24
$73.4M
Q1 24
$77.0M
股东权益
CMS
CMS
FIX
FIX
Q4 25
$9.1B
$2.4B
Q3 25
$8.9B
$2.2B
Q2 25
$8.4B
$2.0B
Q1 25
$8.3B
$1.8B
Q4 24
$8.2B
$1.7B
Q3 24
$8.1B
$1.6B
Q2 24
$8.0B
$1.5B
Q1 24
$7.9B
$1.4B
总资产
CMS
CMS
FIX
FIX
Q4 25
$39.9B
$6.4B
Q3 25
$38.0B
$5.8B
Q2 25
$37.7B
$5.1B
Q1 25
$36.3B
$4.6B
Q4 24
$35.9B
$4.7B
Q3 24
$34.8B
$4.4B
Q2 24
$34.4B
$4.2B
Q1 24
$33.9B
$3.9B
负债/权益比
CMS
CMS
FIX
FIX
Q4 25
0.06×
Q3 25
0.06×
Q2 25
0.04×
Q1 25
0.04×
Q4 24
0.04×
Q3 24
0.04×
Q2 24
0.05×
Q1 24
0.06×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CMS
CMS
FIX
FIX
经营现金流最新季度
$478.0M
$468.5M
自由现金流经营现金流 - 资本支出
$402.4M
自由现金流率自由现金流/营收
15.2%
资本支出强度资本支出/营收
2.5%
现金转化率经营现金流/净利润
1.65×
1.42×
过去12个月自由现金流最近4个季度
$1.0B

8季度趋势,按日历期对齐

经营现金流
CMS
CMS
FIX
FIX
Q4 25
$478.0M
$468.5M
Q3 25
$343.0M
$553.3M
Q2 25
$414.0M
$252.5M
Q1 25
$1.0B
$-88.0M
Q4 24
$403.0M
$210.5M
Q3 24
$304.0M
$302.2M
Q2 24
$707.0M
$189.9M
Q1 24
$956.0M
$146.6M
自由现金流
CMS
CMS
FIX
FIX
Q4 25
$402.4M
Q3 25
$-635.0M
$517.9M
Q2 25
$-470.0M
$221.2M
Q1 25
$112.0M
$-110.2M
Q4 24
$169.8M
Q3 24
$-502.0M
$280.1M
Q2 24
$26.0M
$166.5M
Q1 24
$343.0M
$121.6M
自由现金流率
CMS
CMS
FIX
FIX
Q4 25
15.2%
Q3 25
-32.2%
21.1%
Q2 25
-26.1%
10.2%
Q1 25
4.7%
-6.0%
Q4 24
9.1%
Q3 24
-29.3%
15.5%
Q2 24
1.6%
9.2%
Q1 24
16.0%
7.9%
资本支出强度
CMS
CMS
FIX
FIX
Q4 25
2.5%
Q3 25
49.5%
1.4%
Q2 25
49.2%
1.4%
Q1 25
37.0%
1.2%
Q4 24
2.2%
Q3 24
47.1%
1.2%
Q2 24
43.2%
1.3%
Q1 24
28.6%
1.6%
现金转化率
CMS
CMS
FIX
FIX
Q4 25
1.65×
1.42×
Q3 25
1.24×
1.90×
Q2 25
2.06×
1.09×
Q1 25
3.29×
-0.52×
Q4 24
1.52×
1.44×
Q3 24
1.20×
2.07×
Q2 24
3.57×
1.42×
Q1 24
3.33×
1.52×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CMS
CMS

Electric Utility$1.3B59%
Gas Utility$803.0M38%
North Star Clean Energy$77.0M4%

FIX
FIX

Electrical Segment$823.7M31%
Manufacturing Customer$542.7M21%
Existing Building Construction$491.4M19%
Healthcare Sector Customer$220.8M8%
Service Projects$153.0M6%
Education$137.5M5%
Government Customer$131.0M5%
Office Building Customer$88.2M3%
Other Customer$40.7M2%
Multi Family And Residential$33.7M1%

相关对比