vs

CMS Energy(CMS)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司

CMS Energy的季度营收约是瑞思迈的1.5倍($2.1B vs $1.4B),瑞思迈净利率更高(27.6% vs 13.5%,领先14.1%),CMS Energy同比增速更快(13.0% vs 11.0%),过去两年瑞思迈的营收复合增速更高(7.9% vs -0.2%)

CMS Energy是总部位于美国密歇根州杰克逊市的能源企业,业务核心聚焦密歇根州公用事业运营。旗下核心主体Consumers Energy成立于1886年,为全州超600万居民提供电力及天然气服务,非公用事业板块则主要开展美国本土独立发电业务。

瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。

CMS vs RMD — 直观对比

营收规模更大
CMS
CMS
是对方的1.5倍
CMS
$2.1B
$1.4B
RMD
营收增速更快
CMS
CMS
高出2.0%
CMS
13.0%
11.0%
RMD
净利率更高
RMD
RMD
高出14.1%
RMD
27.6%
13.5%
CMS
两年增速更快
RMD
RMD
近两年复合增速
RMD
7.9%
-0.2%
CMS

损益表 — Q4 FY2025 vs Q4 FY2026

指标
CMS
CMS
RMD
RMD
营收
$2.1B
$1.4B
净利润
$289.0M
$392.6M
毛利率
61.8%
营业利润率
20.4%
34.6%
净利率
13.5%
27.6%
营收同比
13.0%
11.0%
净利润同比
9.1%
13.9%
每股收益(稀释后)
$0.94
$2.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CMS
CMS
RMD
RMD
Q2 26
$1.4B
Q4 25
$2.1B
$1.4B
Q3 25
$2.0B
$1.3B
Q2 25
$1.8B
$1.3B
Q1 25
$2.4B
$1.3B
Q4 24
$1.9B
$1.3B
Q3 24
$1.7B
$1.2B
Q2 24
$1.6B
$1.2B
净利润
CMS
CMS
RMD
RMD
Q2 26
$392.6M
Q4 25
$289.0M
$392.6M
Q3 25
$277.0M
$348.5M
Q2 25
$201.0M
$379.7M
Q1 25
$304.0M
$365.0M
Q4 24
$265.0M
$344.6M
Q3 24
$253.0M
$311.4M
Q2 24
$198.0M
$292.2M
毛利率
CMS
CMS
RMD
RMD
Q2 26
61.8%
Q4 25
61.8%
Q3 25
61.5%
Q2 25
60.8%
Q1 25
59.3%
Q4 24
58.6%
Q3 24
58.6%
Q2 24
58.5%
营业利润率
CMS
CMS
RMD
RMD
Q2 26
34.6%
Q4 25
20.4%
34.6%
Q3 25
24.4%
33.4%
Q2 25
17.6%
33.7%
Q1 25
20.6%
33.0%
Q4 24
22.5%
32.5%
Q3 24
21.4%
31.6%
Q2 24
18.0%
31.2%
净利率
CMS
CMS
RMD
RMD
Q2 26
27.6%
Q4 25
13.5%
27.6%
Q3 25
14.0%
26.1%
Q2 25
11.2%
28.2%
Q1 25
12.7%
28.3%
Q4 24
14.0%
26.9%
Q3 24
14.8%
25.4%
Q2 24
12.6%
23.9%
每股收益(稀释后)
CMS
CMS
RMD
RMD
Q2 26
$2.68
Q4 25
$0.94
$2.68
Q3 25
$0.92
$2.37
Q2 25
$0.66
$2.58
Q1 25
$1.01
$2.48
Q4 24
$0.88
$2.34
Q3 24
$0.84
$2.11
Q2 24
$0.65
$1.97

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CMS
CMS
RMD
RMD
现金及短期投资手头流动性
$509.0M
$1.4B
总债务越低越好
$663.8M
股东权益账面价值
$9.1B
$6.3B
总资产
$39.9B
$8.5B
负债/权益比越低杠杆越低
0.11×

8季度趋势,按日历期对齐

现金及短期投资
CMS
CMS
RMD
RMD
Q2 26
$1.4B
Q4 25
$509.0M
$1.4B
Q3 25
$362.0M
$1.4B
Q2 25
$844.0M
$1.2B
Q1 25
$465.0M
$932.7M
Q4 24
$103.0M
$521.9M
Q3 24
$412.0M
$426.4M
Q2 24
$699.0M
$238.4M
总债务
CMS
CMS
RMD
RMD
Q2 26
$663.8M
Q4 25
$403.9M
Q3 25
$408.7M
Q2 25
$658.4M
Q1 25
$663.1M
Q4 24
$662.9M
Q3 24
$667.6M
Q2 24
$697.3M
股东权益
CMS
CMS
RMD
RMD
Q2 26
$6.3B
Q4 25
$9.1B
$6.3B
Q3 25
$8.9B
$6.1B
Q2 25
$8.4B
$6.0B
Q1 25
$8.3B
$5.5B
Q4 24
$8.2B
$5.3B
Q3 24
$8.1B
$5.2B
Q2 24
$8.0B
$4.9B
总资产
CMS
CMS
RMD
RMD
Q2 26
$8.5B
Q4 25
$39.9B
$8.5B
Q3 25
$38.0B
$8.3B
Q2 25
$37.7B
$8.2B
Q1 25
$36.3B
$7.6B
Q4 24
$35.9B
$7.1B
Q3 24
$34.8B
$7.2B
Q2 24
$34.4B
$6.9B
负债/权益比
CMS
CMS
RMD
RMD
Q2 26
0.11×
Q4 25
0.06×
Q3 25
0.07×
Q2 25
0.11×
Q1 25
0.12×
Q4 24
0.13×
Q3 24
0.13×
Q2 24
0.14×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CMS
CMS
RMD
RMD
经营现金流最新季度
$478.0M
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
1.65×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
CMS
CMS
RMD
RMD
Q2 26
Q4 25
$478.0M
$339.7M
Q3 25
$343.0M
$457.3M
Q2 25
$414.0M
$538.8M
Q1 25
$1.0B
$578.7M
Q4 24
$403.0M
$308.6M
Q3 24
$304.0M
$325.5M
Q2 24
$707.0M
$440.1M
自由现金流
CMS
CMS
RMD
RMD
Q2 26
Q4 25
$311.2M
Q3 25
$-635.0M
$414.4M
Q2 25
$-470.0M
$508.2M
Q1 25
$112.0M
$557.9M
Q4 24
$288.0M
Q3 24
$-502.0M
$307.7M
Q2 24
$26.0M
$415.2M
自由现金流率
CMS
CMS
RMD
RMD
Q2 26
Q4 25
21.9%
Q3 25
-32.2%
31.0%
Q2 25
-26.1%
37.7%
Q1 25
4.7%
43.2%
Q4 24
22.5%
Q3 24
-29.3%
25.1%
Q2 24
1.6%
33.9%
资本支出强度
CMS
CMS
RMD
RMD
Q2 26
Q4 25
2.0%
Q3 25
49.5%
3.2%
Q2 25
49.2%
2.3%
Q1 25
37.0%
1.6%
Q4 24
1.6%
Q3 24
47.1%
1.5%
Q2 24
43.2%
2.0%
现金转化率
CMS
CMS
RMD
RMD
Q2 26
Q4 25
1.65×
0.87×
Q3 25
1.24×
1.31×
Q2 25
2.06×
1.42×
Q1 25
3.29×
1.59×
Q4 24
1.52×
0.90×
Q3 24
1.20×
1.05×
Q2 24
3.57×
1.51×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CMS
CMS

Electric Utility$1.3B59%
Gas Utility$803.0M38%
North Star Clean Energy$77.0M4%

RMD
RMD

暂无分部数据

相关对比