vs
CONDUENT Inc（CNDT）与IAC Inc.（IAC）财务数据对比。点击上方公司名可切换其他公司
CONDUENT Inc的季度营收约是IAC Inc.的1.2倍（$770.0M vs $646.0M），CONDUENT Inc净利率更高（-4.3% vs -11.9%，领先7.6%），CONDUENT Inc同比增速更快（-3.8% vs -10.5%），IAC Inc.自由现金流更多（$31.4M vs $24.0M），过去两年IAC Inc.的营收复合增速更高（1.7% vs -8.6%）
康杜特是一家总部位于美国新泽西州弗洛勒姆帕克的商业服务供应商，2017年从施乐拆分独立。公司面向企业与政府客户提供数字化平台服务，截至2026年，全球雇员规模超过5.4万人，业务布局覆盖24个国家。
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
CNDT vs IAC — 直观对比
营收规模更大
CNDT
是对方的1.2倍
$646.0M
营收增速更快
CNDT
高出6.7%
-10.5%
净利率更高
CNDT
高出7.6%
-11.9%
自由现金流更多
IAC
多$7.4M
$24.0M
两年增速更快
IAC
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $770.0M | $646.0M |
| 净利润 | $-33.0M | $-76.8M |
| 毛利率 | 19.0% | 69.8% |
| 营业利润率 | -3.6% | -17.5% |
| 净利率 | -4.3% | -11.9% |
| 营收同比 | -3.8% | -10.5% |
| 净利润同比 | -175.0% | 61.4% |
| 每股收益（稀释后） | $-0.25 | $-0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNDTIAC
| Q4 25 | $770.0M | $646.0M | ||
| Q3 25 | $767.0M | $589.8M | ||
| Q2 25 | $754.0M | $586.9M | ||
| Q1 25 | $751.0M | $570.5M | ||
| Q4 24 | $800.0M | $721.4M | ||
| Q3 24 | $807.0M | $642.0M | ||
| Q2 24 | $828.0M | $634.4M | ||
| Q1 24 | $921.0M | $624.3M |
净利润CNDTIAC
| Q4 25 | $-33.0M | $-76.8M | ||
| Q3 25 | $-46.0M | $-21.9M | ||
| Q2 25 | $-40.0M | $211.5M | ||
| Q1 25 | $-51.0M | $-216.8M | ||
| Q4 24 | $-12.0M | $-199.0M | ||
| Q3 24 | $123.0M | $-243.7M | ||
| Q2 24 | $216.0M | $-142.2M | ||
| Q1 24 | $99.0M | $45.0M |
毛利率CNDTIAC
| Q4 25 | 19.0% | 69.8% | ||
| Q3 25 | 17.7% | 64.8% | ||
| Q2 25 | 18.2% | 65.6% | ||
| Q1 25 | 17.7% | 64.0% | ||
| Q4 24 | 17.3% | 65.8% | ||
| Q3 24 | 18.7% | 62.1% | ||
| Q2 24 | 18.2% | 60.1% | ||
| Q1 24 | 20.2% | 58.4% |
营业利润率CNDTIAC
| Q4 25 | -3.6% | -17.5% | ||
| Q3 25 | -5.0% | -3.5% | ||
| Q2 25 | -5.0% | 0.1% | ||
| Q1 25 | -7.5% | 6.3% | ||
| Q4 24 | -10.3% | 6.7% | ||
| Q3 24 | 19.7% | 1.3% | ||
| Q2 24 | 36.2% | -3.4% | ||
| Q1 24 | 13.8% | -10.2% |
净利率CNDTIAC
| Q4 25 | -4.3% | -11.9% | ||
| Q3 25 | -6.0% | -3.7% | ||
| Q2 25 | -5.3% | 36.0% | ||
| Q1 25 | -6.8% | -38.0% | ||
| Q4 24 | -1.5% | -27.6% | ||
| Q3 24 | 15.2% | -38.0% | ||
| Q2 24 | 26.1% | -22.4% | ||
| Q1 24 | 10.7% | 7.2% |
每股收益（稀释后）CNDTIAC
| Q4 25 | $-0.25 | $-0.96 | ||
| Q3 25 | $-0.30 | $-0.27 | ||
| Q2 25 | $-0.26 | $2.57 | ||
| Q1 25 | $-0.33 | $-2.64 | ||
| Q4 24 | $-0.02 | $-2.36 | ||
| Q3 24 | $0.72 | $-2.93 | ||
| Q2 24 | $1.07 | $-1.71 | ||
| Q1 24 | $0.46 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.0M | $960.2M |
| 总债务越低越好 | $665.0M | $1.4B |
| 股东权益账面价值 | $685.0M | $4.7B |
| 总资产 | $2.4B | $7.1B |
| 负债/权益比越低杠杆越低 | 0.97× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资CNDTIAC
| Q4 25 | $233.0M | $960.2M | ||
| Q3 25 | $248.0M | $1.0B | ||
| Q2 25 | $275.0M | $1.1B | ||
| Q1 25 | $277.0M | $1.2B | ||
| Q4 24 | $366.0M | $1.4B | ||
| Q3 24 | $393.0M | $1.3B | ||
| Q2 24 | $300.0M | $1.3B | ||
| Q1 24 | $415.0M | $1.3B |
总债务CNDTIAC
| Q4 25 | $665.0M | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | — | ||
| Q4 24 | $615.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CNDTIAC
| Q4 25 | $685.0M | $4.7B | ||
| Q3 25 | $717.0M | $4.8B | ||
| Q2 25 | $777.0M | $4.9B | ||
| Q1 25 | $800.0M | $4.7B | ||
| Q4 24 | $839.0M | $5.6B | ||
| Q3 24 | $877.0M | $5.8B | ||
| Q2 24 | $751.0M | $6.0B | ||
| Q1 24 | $701.0M | $6.1B |
总资产CNDTIAC
| Q4 25 | $2.4B | $7.1B | ||
| Q3 25 | $2.5B | $7.2B | ||
| Q2 25 | $2.5B | $7.4B | ||
| Q1 25 | $2.5B | $7.2B | ||
| Q4 24 | $2.6B | $9.7B | ||
| Q3 24 | $2.8B | $9.8B | ||
| Q2 24 | $2.8B | $10.2B | ||
| Q1 24 | $3.1B | $10.4B |
负债/权益比CNDTIAC
| Q4 25 | 0.97× | 0.30× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.0M | $36.6M |
| 自由现金流经营现金流 - 资本支出 | $24.0M | $31.4M |
| 自由现金流率自由现金流/营收 | 3.1% | 4.9% |
| 资本支出强度资本支出/营收 | 1.9% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-132.0M | $44.8M |
8季度趋势，按日历期对齐
经营现金流CNDTIAC
| Q4 25 | $39.0M | $36.6M | ||
| Q3 25 | $-39.0M | $30.1M | ||
| Q2 25 | $-15.0M | $-2.8M | ||
| Q1 25 | $-58.0M | $63.0K | ||
| Q4 24 | $41.0M | $110.1M | ||
| Q3 24 | $-13.0M | $95.3M | ||
| Q2 24 | $-41.0M | $85.0M | ||
| Q1 24 | $-37.0M | $64.1M |
自由现金流CNDTIAC
| Q4 25 | $24.0M | $31.4M | ||
| Q3 25 | $-54.0M | $25.3M | ||
| Q2 25 | $-30.0M | $-7.2M | ||
| Q1 25 | $-72.0M | $-4.6M | ||
| Q4 24 | $30.0M | $104.8M | ||
| Q3 24 | $-21.0M | $92.0M | ||
| Q2 24 | $-59.0M | $81.6M | ||
| Q1 24 | $-50.0M | $61.1M |
自由现金流率CNDTIAC
| Q4 25 | 3.1% | 4.9% | ||
| Q3 25 | -7.0% | 4.3% | ||
| Q2 25 | -4.0% | -1.2% | ||
| Q1 25 | -9.6% | -0.8% | ||
| Q4 24 | 3.8% | 14.5% | ||
| Q3 24 | -2.6% | 14.3% | ||
| Q2 24 | -7.1% | 12.9% | ||
| Q1 24 | -5.4% | 9.8% |
资本支出强度CNDTIAC
| Q4 25 | 1.9% | 0.8% | ||
| Q3 25 | 2.0% | 0.8% | ||
| Q2 25 | 2.0% | 0.8% | ||
| Q1 25 | 1.9% | 0.8% | ||
| Q4 24 | 1.4% | 0.7% | ||
| Q3 24 | 1.0% | 0.5% | ||
| Q2 24 | 2.2% | 0.5% | ||
| Q1 24 | 1.4% | 0.5% |
现金转化率CNDTIAC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.11× | — | ||
| Q2 24 | -0.19× | — | ||
| Q1 24 | -0.37× | 1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNDT
| Government Segment | $230.0M | 30% |
| Integrated Digital Solutions | $134.0M | 17% |
| Customer Experience Management | $127.0M | 16% |
| B Paa S | $116.0M | 15% |
| Government Services Solutions | $93.0M | 12% |
| Transferred At Point In Time | $36.0M | 5% |
| Other | $34.0M | 4% |
IAC
| $168.5M | 26% | |
| Performance Marketing | $101.2M | 16% |
| Care.com | $85.7M | 13% |
| Subscription | $69.5M | 11% |
| Licensing And Other | $43.8M | 7% |
| Consumer Revenue | $43.2M | 7% |
| Advertising | $35.9M | 6% |
| Project And Other Print | $33.6M | 5% |
| Advertising Google | $28.9M | 4% |
| Newsstand | $22.4M | 3% |
| Emerging Other | $19.6M | 3% |
