vs
ZW Data Action Technologies Inc.（CNET）与长荣航空（GOAI）财务数据对比。点击上方公司名可切换其他公司
长荣航空的季度营收约是ZW Data Action Technologies Inc.的2.5倍（$4.3M vs $1.7M），长荣航空净利率更高（39.1% vs -6.3%，领先45.4%），长荣航空同比增速更快（47.2% vs -47.0%），过去两年长荣航空的营收复合增速更高（38.7% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
长荣航空股份有限公司是总部位于台湾桃园的国际航空公司，与中华航空、星宇航空并称台湾三大航空公司。这家民营航空公司提供客运及专业货运服务，航点覆盖亚洲、澳洲、欧洲、北美洲四十余个国际目的地，全网络均为国际航线，无境内航线，是获Skytrax认证的五星级航空公司。
CNET vs GOAI — 直观对比
营收规模更大
GOAI
是对方的2.5倍
$1.7M
营收增速更快
GOAI
高出94.2%
-47.0%
净利率更高
GOAI
高出45.4%
-6.3%
两年增速更快
GOAI
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $4.3M |
| 净利润 | $-108.0K | $1.7M |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | 40.1% |
| 净利率 | -6.3% | 39.1% |
| 营收同比 | -47.0% | 47.2% |
| 净利润同比 | 94.4% | 23.5% |
| 每股收益（稀释后） | — | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETGOAI
| Q4 25 | — | $4.3M | ||
| Q3 25 | $1.7M | $4.9M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | $1.7M | $3.7M | ||
| Q4 24 | $2.2M | $2.9M | ||
| Q3 24 | $3.2M | $2.0M | ||
| Q2 24 | $6.4M | $2.2M | ||
| Q1 24 | $3.5M | $2.2M |
净利润CNETGOAI
| Q4 25 | — | $1.7M | ||
| Q3 25 | $-108.0K | $1.8M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | $-531.0K | $2.0M | ||
| Q4 24 | $-781.0K | $1.4M | ||
| Q3 24 | $-1.9M | $-5.0M | ||
| Q2 24 | $-216.0K | $-360.4K | ||
| Q1 24 | $-850.0K | $196.7K |
毛利率CNETGOAI
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETGOAI
| Q4 25 | — | 40.1% | ||
| Q3 25 | -8.9% | 37.9% | ||
| Q2 25 | — | 63.6% | ||
| Q1 25 | -35.0% | 54.4% | ||
| Q4 24 | -24.1% | 46.8% | ||
| Q3 24 | -61.5% | -249.0% | ||
| Q2 24 | -4.7% | -16.2% | ||
| Q1 24 | -26.1% | 8.8% |
净利率CNETGOAI
| Q4 25 | — | 39.1% | ||
| Q3 25 | -6.3% | 37.1% | ||
| Q2 25 | — | 63.4% | ||
| Q1 25 | -32.1% | 54.2% | ||
| Q4 24 | -34.7% | 46.6% | ||
| Q3 24 | -59.1% | -249.8% | ||
| Q2 24 | -3.4% | -16.5% | ||
| Q1 24 | -24.1% | 8.8% |
每股收益（稀释后）CNETGOAI
| Q4 25 | — | $0.06 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $0.08 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.01 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $9.7M |
| 总资产 | $9.7M | $16.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETGOAI
| Q4 25 | — | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $807.0K | — | ||
| Q4 24 | $812.0K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $510.0K | — | ||
| Q1 24 | $467.0K | — |
股东权益CNETGOAI
| Q4 25 | — | $9.7M | ||
| Q3 25 | $3.3M | $8.0M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | $3.1M | $3.6M | ||
| Q4 24 | $3.7M | $1.6M | ||
| Q3 24 | $4.8M | $-205.8K | ||
| Q2 24 | $5.2M | $-816.1K | ||
| Q1 24 | $5.4M | $-455.7K |
总资产CNETGOAI
| Q4 25 | — | $16.3M | ||
| Q3 25 | $9.7M | $13.3M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | $9.5M | $6.3M | ||
| Q4 24 | $9.7M | $4.1M | ||
| Q3 24 | $11.0M | $2.7M | ||
| Q2 24 | $10.8M | $4.6M | ||
| Q1 24 | $11.4M | $4.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-183.5K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | -0.11× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETGOAI
| Q4 25 | — | $-183.5K | ||
| Q3 25 | $-482.0K | $-267.8K | ||
| Q2 25 | — | $-107.2K | ||
| Q1 25 | $-984.0K | $109.5K | ||
| Q4 24 | $-830.0K | $-781.5K | ||
| Q3 24 | $-198.0K | $-449.0K | ||
| Q2 24 | $-677.0K | $-906.1K | ||
| Q1 24 | $-353.0K | $1.0M |
自由现金流CNETGOAI
| Q4 25 | — | — | ||
| Q3 25 | — | $-270.5K | ||
| Q2 25 | — | $-111.6K | ||
| Q1 25 | $-1.0M | $106.3K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CNETGOAI
| Q4 25 | — | — | ||
| Q3 25 | — | -5.5% | ||
| Q2 25 | — | -2.7% | ||
| Q1 25 | -61.8% | 2.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CNETGOAI
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 2.2% | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CNETGOAI
| Q4 25 | — | -0.11× | ||
| Q3 25 | — | -0.15× | ||
| Q2 25 | — | -0.04× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | -0.57× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 5.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
GOAI
暂无分部数据
