vs
ZW Data Action Technologies Inc.（CNET）与Ivanhoe Electric Inc.（IE）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是Ivanhoe Electric Inc.的1.9倍（$1.7M vs $896.0K），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -4500.4%，领先4494.2%），Ivanhoe Electric Inc.同比增速更快（-32.7% vs -47.0%），过去两年Ivanhoe Electric Inc.的营收复合增速更高（57.8% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
艾芬豪电气是一家关键矿产勘探开发企业，专注于发掘全球电气化所需的铜、金、银等战略金属矿床，主要业务布局于北美地区，产品供应可再生能源、电动汽车、电网基础设施等相关产业链。
CNET vs IE — 直观对比
营收规模更大
CNET
是对方的1.9倍
$896.0K
营收增速更快
IE
高出14.3%
-47.0%
净利率更高
CNET
高出4494.2%
-4500.4%
两年增速更快
IE
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $896.0K |
| 净利润 | $-108.0K | $-40.3M |
| 毛利率 | 5.7% | 69.5% |
| 营业利润率 | -8.9% | -4167.7% |
| 净利率 | -6.3% | -4500.4% |
| 营收同比 | -47.0% | -32.7% |
| 净利润同比 | 94.4% | -318.3% |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETIE
| Q4 25 | — | $896.0K | ||
| Q3 25 | $1.7M | $545.0K | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | $1.7M | $735.0K | ||
| Q4 24 | $2.2M | $1.3M | ||
| Q3 24 | $3.2M | $671.0K | ||
| Q2 24 | $6.4M | $538.0K | ||
| Q1 24 | $3.5M | $360.0K |
净利润CNETIE
| Q4 25 | — | $-40.3M | ||
| Q3 25 | $-108.0K | $-17.5M | ||
| Q2 25 | — | $-23.9M | ||
| Q1 25 | $-531.0K | $-34.1M | ||
| Q4 24 | $-781.0K | $18.5M | ||
| Q3 24 | $-1.9M | $-43.2M | ||
| Q2 24 | $-216.0K | $-46.8M | ||
| Q1 24 | $-850.0K | $-60.1M |
毛利率CNETIE
| Q4 25 | — | 69.5% | ||
| Q3 25 | 5.7% | 51.2% | ||
| Q2 25 | — | 72.5% | ||
| Q1 25 | 9.7% | 60.1% | ||
| Q4 24 | -0.4% | 64.7% | ||
| Q3 24 | 1.7% | 61.8% | ||
| Q2 24 | 5.1% | 64.3% | ||
| Q1 24 | 2.0% | 72.2% |
营业利润率CNETIE
| Q4 25 | — | -4167.7% | ||
| Q3 25 | -8.9% | -4328.3% | ||
| Q2 25 | — | -2400.3% | ||
| Q1 25 | -35.0% | -3674.0% | ||
| Q4 24 | -24.1% | -2229.4% | ||
| Q3 24 | -61.5% | -6233.8% | ||
| Q2 24 | -4.7% | -9023.4% | ||
| Q1 24 | -26.1% | -15800.3% |
净利率CNETIE
| Q4 25 | — | -4500.4% | ||
| Q3 25 | -6.3% | -3214.9% | ||
| Q2 25 | — | -2233.2% | ||
| Q1 25 | -32.1% | -4645.0% | ||
| Q4 24 | -34.7% | 1386.6% | ||
| Q3 24 | -59.1% | -6443.5% | ||
| Q2 24 | -3.4% | -8695.7% | ||
| Q1 24 | -24.1% | -16693.1% |
每股收益（稀释后）CNETIE
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.13 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $0.24 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.39 | ||
| Q1 24 | — | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $173.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $416.1M |
| 总资产 | $9.7M | $483.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETIE
| Q4 25 | — | $173.3M | ||
| Q3 25 | $1.8M | $69.5M | ||
| Q2 25 | — | $88.0M | ||
| Q1 25 | $807.0K | $98.2M | ||
| Q4 24 | $812.0K | $41.0M | ||
| Q3 24 | $1.1M | $81.1M | ||
| Q2 24 | $510.0K | $133.8M | ||
| Q1 24 | $467.0K | $179.4M |
股东权益CNETIE
| Q4 25 | — | $416.1M | ||
| Q3 25 | $3.3M | $280.1M | ||
| Q2 25 | — | $293.3M | ||
| Q1 25 | $3.1M | $307.0M | ||
| Q4 24 | $3.7M | $268.6M | ||
| Q3 24 | $4.8M | $250.1M | ||
| Q2 24 | $5.2M | $289.2M | ||
| Q1 24 | $5.4M | $331.5M |
总资产CNETIE
| Q4 25 | — | $483.3M | ||
| Q3 25 | $9.7M | $386.2M | ||
| Q2 25 | — | $400.5M | ||
| Q1 25 | $9.5M | $414.4M | ||
| Q4 24 | $9.7M | $374.9M | ||
| Q3 24 | $11.0M | $375.4M | ||
| Q2 24 | $10.8M | $416.3M | ||
| Q1 24 | $11.4M | $461.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-25.7M |
| 自由现金流率自由现金流/营收 | — | -2872.8% |
| 资本支出强度资本支出/营收 | 0.0% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-90.6M |
8季度趋势，按日历期对齐
经营现金流CNETIE
| Q4 25 | — | $-25.7M | ||
| Q3 25 | $-482.0K | $-27.7M | ||
| Q2 25 | — | $-20.0M | ||
| Q1 25 | $-984.0K | $-15.8M | ||
| Q4 24 | $-830.0K | $-30.7M | ||
| Q3 24 | $-198.0K | $-36.9M | ||
| Q2 24 | $-677.0K | $-44.5M | ||
| Q1 24 | $-353.0K | $-50.0M |
自由现金流CNETIE
| Q4 25 | — | $-25.7M | ||
| Q3 25 | — | $-27.8M | ||
| Q2 25 | — | $-21.3M | ||
| Q1 25 | $-1.0M | $-15.8M | ||
| Q4 24 | — | $-32.4M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | — | $-45.0M | ||
| Q1 24 | — | $-50.6M |
自由现金流率CNETIE
| Q4 25 | — | -2872.8% | ||
| Q3 25 | — | -5103.9% | ||
| Q2 25 | — | -1990.1% | ||
| Q1 25 | -61.8% | -2146.5% | ||
| Q4 24 | — | -2432.4% | ||
| Q3 24 | — | -5506.6% | ||
| Q2 24 | — | -8372.9% | ||
| Q1 24 | — | -14064.2% |
资本支出强度CNETIE
| Q4 25 | — | 4.1% | ||
| Q3 25 | 0.0% | 16.9% | ||
| Q2 25 | — | 117.6% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | — | 127.3% | ||
| Q3 24 | 0.0% | 8.8% | ||
| Q2 24 | — | 93.7% | ||
| Q1 24 | — | 186.7% |
现金转化率CNETIE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.66× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
IE
暂无分部数据
