vs
ZW Data Action Technologies Inc.（CNET）与INTRUSION INC（INTZ）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是INTRUSION INC的1.2倍（$1.7M vs $1.5M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -190.7%，领先184.5%），INTRUSION INC同比增速更快（-11.6% vs -47.0%），过去两年INTRUSION INC的营收复合增速更高（14.4% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
CNET vs INTZ — 直观对比
营收规模更大
CNET
是对方的1.2倍
$1.5M
营收增速更快
INTZ
高出35.4%
-47.0%
净利率更高
CNET
高出184.5%
-190.7%
两年增速更快
INTZ
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $1.5M |
| 净利润 | $-108.0K | $-2.8M |
| 毛利率 | 5.7% | 74.3% |
| 营业利润率 | -8.9% | -192.4% |
| 净利率 | -6.3% | -190.7% |
| 营收同比 | -47.0% | -11.6% |
| 净利润同比 | 94.4% | -44.4% |
| 每股收益（稀释后） | — | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETINTZ
| Q4 25 | — | $1.5M | ||
| Q3 25 | $1.7M | $2.0M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | $1.7M | $1.8M | ||
| Q4 24 | $2.2M | $1.7M | ||
| Q3 24 | $3.2M | $1.5M | ||
| Q2 24 | $6.4M | $1.5M | ||
| Q1 24 | $3.5M | $1.1M |
净利润CNETINTZ
| Q4 25 | — | $-2.8M | ||
| Q3 25 | $-108.0K | $-2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | $-531.0K | $-2.1M | ||
| Q4 24 | $-781.0K | $-2.0M | ||
| Q3 24 | $-1.9M | $-2.0M | ||
| Q2 24 | $-216.0K | $-2.1M | ||
| Q1 24 | $-850.0K | $-1.7M |
毛利率CNETINTZ
| Q4 25 | — | 74.3% | ||
| Q3 25 | 5.7% | 76.6% | ||
| Q2 25 | — | 76.4% | ||
| Q1 25 | 9.7% | 75.7% | ||
| Q4 24 | -0.4% | 74.9% | ||
| Q3 24 | 1.7% | 77.1% | ||
| Q2 24 | 5.1% | 76.0% | ||
| Q1 24 | 2.0% | 80.0% |
营业利润率CNETINTZ
| Q4 25 | — | -192.4% | ||
| Q3 25 | -8.9% | -108.6% | ||
| Q2 25 | — | -111.4% | ||
| Q1 25 | -35.0% | -117.9% | ||
| Q4 24 | -24.1% | -113.5% | ||
| Q3 24 | -61.5% | -135.5% | ||
| Q2 24 | -4.7% | -139.2% | ||
| Q1 24 | -26.1% | -218.6% |
净利率CNETINTZ
| Q4 25 | — | -190.7% | ||
| Q3 25 | -6.3% | -106.5% | ||
| Q2 25 | — | -109.0% | ||
| Q1 25 | -32.1% | -118.2% | ||
| Q4 24 | -34.7% | -116.8% | ||
| Q3 24 | -59.1% | -136.3% | ||
| Q2 24 | -3.4% | -141.6% | ||
| Q1 24 | -24.1% | -151.7% |
每股收益（稀释后）CNETINTZ
| Q4 25 | — | $-0.15 | ||
| Q3 25 | — | $-0.10 | ||
| Q2 25 | — | $-0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | — | $-0.35 | ||
| Q2 24 | — | $-0.53 | ||
| Q1 24 | — | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $3.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $7.3M |
| 总资产 | $9.7M | $10.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETINTZ
| Q4 25 | — | $3.6M | ||
| Q3 25 | $1.8M | $4.5M | ||
| Q2 25 | — | $8.4M | ||
| Q1 25 | $807.0K | $10.7M | ||
| Q4 24 | $812.0K | $4.9M | ||
| Q3 24 | $1.1M | $1.1M | ||
| Q2 24 | $510.0K | $1.5M | ||
| Q1 24 | $467.0K | $122.0K |
股东权益CNETINTZ
| Q4 25 | — | $7.3M | ||
| Q3 25 | $3.3M | $9.8M | ||
| Q2 25 | — | $11.6M | ||
| Q1 25 | $3.1M | $13.4M | ||
| Q4 24 | $3.7M | $6.3M | ||
| Q3 24 | $4.8M | $2.6M | ||
| Q2 24 | $5.2M | $2.9M | ||
| Q1 24 | $5.4M | $-1.2M |
总资产CNETINTZ
| Q4 25 | — | $10.4M | ||
| Q3 25 | $9.7M | $13.7M | ||
| Q2 25 | — | $16.4M | ||
| Q1 25 | $9.5M | $18.0M | ||
| Q4 24 | $9.7M | $11.5M | ||
| Q3 24 | $11.0M | $7.4M | ||
| Q2 24 | $10.8M | $7.5M | ||
| Q1 24 | $11.4M | $5.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-531.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-549.0K |
| 自由现金流率自由现金流/营收 | — | -37.1% |
| 资本支出强度资本支出/营收 | 0.0% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.5M |
8季度趋势，按日历期对齐
经营现金流CNETINTZ
| Q4 25 | — | $-531.0K | ||
| Q3 25 | $-482.0K | $-3.0M | ||
| Q2 25 | — | $-1.6M | ||
| Q1 25 | $-984.0K | $-1.7M | ||
| Q4 24 | $-830.0K | $-178.0K | ||
| Q3 24 | $-198.0K | $-2.1M | ||
| Q2 24 | $-677.0K | $-2.9M | ||
| Q1 24 | $-353.0K | $-1.1M |
自由现金流CNETINTZ
| Q4 25 | — | $-549.0K | ||
| Q3 25 | — | $-3.0M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | $-1.0M | $-2.1M | ||
| Q4 24 | — | $-645.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $-1.2M |
自由现金流率CNETINTZ
| Q4 25 | — | -37.1% | ||
| Q3 25 | — | -153.2% | ||
| Q2 25 | — | -101.1% | ||
| Q1 25 | -61.8% | -117.3% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | — | -140.4% | ||
| Q2 24 | — | -202.3% | ||
| Q1 24 | — | -104.2% |
资本支出强度CNETINTZ
| Q4 25 | — | 1.2% | ||
| Q3 25 | 0.0% | 1.7% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | 2.2% | 22.1% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | 0.0% | 2.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 5.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
INTZ
暂无分部数据
