vs
ZW Data Action Technologies Inc.（CNET）与Jet.AI Inc.（JTAI）财务数据对比。点击上方公司名可切换其他公司
Jet.AI Inc.的季度营收约是ZW Data Action Technologies Inc.的1.0倍（$1.8M vs $1.7M），Jet.AI Inc.净利率更高（685.7% vs -6.3%，领先691.9%），Jet.AI Inc.同比增速更快（-44.3% vs -47.0%），过去两年Jet.AI Inc.的营收复合增速更高（-32.3% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
Jet.AI Inc.是一家聚焦公务与私人航空领域的科技企业，开发涵盖航班规划、动态定价、包机预订、机队优化的AI工具，服务私人飞机运营商、包机服务商及商务出行客户，核心业务主要覆盖北美市场。
CNET vs JTAI — 直观对比
营收规模更大
JTAI
是对方的1.0倍
$1.7M
营收增速更快
JTAI
高出2.7%
-47.0%
净利率更高
JTAI
高出691.9%
-6.3%
两年增速更快
JTAI
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $1.8M |
| 净利润 | $-108.0K | $12.1M |
| 毛利率 | 5.7% | 12.1% |
| 营业利润率 | -8.9% | -134.9% |
| 净利率 | -6.3% | 685.7% |
| 营收同比 | -47.0% | -44.3% |
| 净利润同比 | 94.4% | 456.0% |
| 每股收益（稀释后） | — | $3.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETJTAI
| Q4 25 | — | $1.8M | ||
| Q3 25 | $1.7M | $1.7M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | $1.7M | $3.5M | ||
| Q4 24 | $2.2M | $3.2M | ||
| Q3 24 | $3.2M | $3.9M | ||
| Q2 24 | $6.4M | $3.1M | ||
| Q1 24 | $3.5M | $3.8M |
净利润CNETJTAI
| Q4 25 | — | $12.1M | ||
| Q3 25 | $-108.0K | $-2.0M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | $-531.0K | $-3.2M | ||
| Q4 24 | $-781.0K | $-3.4M | ||
| Q3 24 | $-1.9M | $-2.9M | ||
| Q2 24 | $-216.0K | $-3.2M | ||
| Q1 24 | $-850.0K | $-3.2M |
毛利率CNETJTAI
| Q4 25 | — | 12.1% | ||
| Q3 25 | 5.7% | -16.9% | ||
| Q2 25 | — | -5.0% | ||
| Q1 25 | 9.7% | -3.3% | ||
| Q4 24 | -0.4% | -12.9% | ||
| Q3 24 | 1.7% | -0.4% | ||
| Q2 24 | 5.1% | -13.5% | ||
| Q1 24 | 2.0% | -3.2% |
营业利润率CNETJTAI
| Q4 25 | — | -134.9% | ||
| Q3 25 | -8.9% | -119.0% | ||
| Q2 25 | — | -111.4% | ||
| Q1 25 | -35.0% | -91.3% | ||
| Q4 24 | -24.1% | -104.5% | ||
| Q3 24 | -61.5% | -73.6% | ||
| Q2 24 | -4.7% | -104.4% | ||
| Q1 24 | -26.1% | -81.8% |
净利率CNETJTAI
| Q4 25 | — | 685.7% | ||
| Q3 25 | -6.3% | -114.9% | ||
| Q2 25 | — | -107.1% | ||
| Q1 25 | -32.1% | -91.2% | ||
| Q4 24 | -34.7% | -107.2% | ||
| Q3 24 | -59.1% | -73.6% | ||
| Q2 24 | -3.4% | -104.4% | ||
| Q1 24 | -24.1% | -83.9% |
每股收益（稀释后）CNETJTAI
| Q4 25 | — | $3.69 | ||
| Q3 25 | — | $-0.59 | ||
| Q2 25 | — | $-0.92 | ||
| Q1 25 | — | $-1.85 | ||
| Q4 24 | — | $116.63 | ||
| Q3 24 | — | $-43.82 | ||
| Q2 24 | — | $-56.66 | ||
| Q1 24 | — | $-64.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $1.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $22.0M |
| 总资产 | $9.7M | $25.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETJTAI
| Q4 25 | — | $1.8M | ||
| Q3 25 | $1.8M | $3.5M | ||
| Q2 25 | — | $8.3M | ||
| Q1 25 | $807.0K | $12.2M | ||
| Q4 24 | $812.0K | $5.9M | ||
| Q3 24 | $1.1M | $311.9K | ||
| Q2 24 | $510.0K | $528.1K | ||
| Q1 24 | $467.0K | $595.6K |
股东权益CNETJTAI
| Q4 25 | — | $22.0M | ||
| Q3 25 | $3.3M | $9.2M | ||
| Q2 25 | — | $11.3M | ||
| Q1 25 | $3.1M | $13.6M | ||
| Q4 24 | $3.7M | $6.5M | ||
| Q3 24 | $4.8M | $-5.0M | ||
| Q2 24 | $5.2M | $-4.2M | ||
| Q1 24 | $5.4M | $-2.8M |
总资产CNETJTAI
| Q4 25 | — | $25.7M | ||
| Q3 25 | $9.7M | $12.9M | ||
| Q2 25 | — | $14.5M | ||
| Q1 25 | $9.5M | $18.5M | ||
| Q4 24 | $9.7M | $10.8M | ||
| Q3 24 | $11.0M | $3.4M | ||
| Q2 24 | $10.8M | $4.2M | ||
| Q1 24 | $11.4M | $5.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $692.1K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.06× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETJTAI
| Q4 25 | — | $692.1K | ||
| Q3 25 | $-482.0K | $-3.9M | ||
| Q2 25 | — | $-2.8M | ||
| Q1 25 | $-984.0K | $-2.2M | ||
| Q4 24 | $-830.0K | $-3.4M | ||
| Q3 24 | $-198.0K | $-135.1K | ||
| Q2 24 | $-677.0K | $-2.2M | ||
| Q1 24 | $-353.0K | $-2.5M |
自由现金流CNETJTAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CNETJTAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CNETJTAI
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CNETJTAI
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
JTAI
| Jet Card And Fractional Programs | $1.1M | 60% |
| Other | $712.9K | 40% |
