vs
ZW Data Action Technologies Inc.(CNET)与Marathon Bancorp, Inc.(MBBC)财务数据对比。点击上方公司名可切换其他公司
Marathon Bancorp, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.3倍($2.2M vs $1.7M),Marathon Bancorp, Inc.净利率更高(22.3% vs -6.3%,领先28.6%),Marathon Bancorp, Inc.同比增速更快(41.7% vs -47.0%),过去两年Marathon Bancorp, Inc.的营收复合增速更高(20.3% vs -56.8%)
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
Marathon Bancorp, Inc.是总部位于美国马里兰州的金融控股公司,旗下运营社区银行子公司,面向马里兰州本地个人及中小企业客户提供存款账户、消费贷款、商业抵押贷款、小微企业融资等全品类零售及商业银行服务。
CNET vs MBBC — 直观对比
营收规模更大
MBBC
是对方的1.3倍
$1.7M
营收增速更快
MBBC
高出88.7%
-47.0%
净利率更高
MBBC
高出28.6%
-6.3%
两年增速更快
MBBC
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7M | $2.2M |
| 净利润 | $-108.0K | $501.4K |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | 26.2% |
| 净利率 | -6.3% | 22.3% |
| 营收同比 | -47.0% | 41.7% |
| 净利润同比 | 94.4% | 880.7% |
| 每股收益(稀释后) | — | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNET
MBBC
| Q4 25 | — | $2.2M | ||
| Q3 25 | $1.7M | $2.1M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | $1.7M | $1.7M | ||
| Q4 24 | $2.2M | $1.6M | ||
| Q3 24 | $3.2M | $1.6M | ||
| Q2 24 | $6.4M | $1.6M | ||
| Q1 24 | $3.5M | $1.6M |
净利润
CNET
MBBC
| Q4 25 | — | $501.4K | ||
| Q3 25 | $-108.0K | $444.3K | ||
| Q2 25 | — | $-332.0K | ||
| Q1 25 | $-531.0K | $148.4K | ||
| Q4 24 | $-781.0K | $51.1K | ||
| Q3 24 | $-1.9M | $174.9K | ||
| Q2 24 | $-216.0K | $85.8K | ||
| Q1 24 | $-850.0K | $-631.1K |
毛利率
CNET
MBBC
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率
CNET
MBBC
| Q4 25 | — | 26.2% | ||
| Q3 25 | -8.9% | 25.5% | ||
| Q2 25 | — | -25.7% | ||
| Q1 25 | -35.0% | 11.6% | ||
| Q4 24 | -24.1% | 3.3% | ||
| Q3 24 | -61.5% | 13.4% | ||
| Q2 24 | -4.7% | 4.1% | ||
| Q1 24 | -26.1% | -53.7% |
净利率
CNET
MBBC
| Q4 25 | — | 22.3% | ||
| Q3 25 | -6.3% | 20.7% | ||
| Q2 25 | — | -18.9% | ||
| Q1 25 | -32.1% | 8.9% | ||
| Q4 24 | -34.7% | 3.2% | ||
| Q3 24 | -59.1% | 10.8% | ||
| Q2 24 | -3.4% | 6.2% | ||
| Q1 24 | -24.1% | -40.7% |
每股收益(稀释后)
CNET
MBBC
| Q4 25 | — | $0.19 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.07 | ||
| Q4 24 | — | $0.02 | ||
| Q3 24 | — | $0.06 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $46.9M |
| 总资产 | $9.7M | $248.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNET
MBBC
| Q4 25 | — | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $807.0K | — | ||
| Q4 24 | $812.0K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $510.0K | — | ||
| Q1 24 | $467.0K | — |
股东权益
CNET
MBBC
| Q4 25 | — | $46.9M | ||
| Q3 25 | $3.3M | $46.3M | ||
| Q2 25 | — | $45.7M | ||
| Q1 25 | $3.1M | $32.0M | ||
| Q4 24 | $3.7M | $31.7M | ||
| Q3 24 | $4.8M | $31.6M | ||
| Q2 24 | $5.2M | $31.3M | ||
| Q1 24 | $5.4M | $31.4M |
总资产
CNET
MBBC
| Q4 25 | — | $248.0M | ||
| Q3 25 | $9.7M | $246.0M | ||
| Q2 25 | — | $238.8M | ||
| Q1 25 | $9.5M | $236.8M | ||
| Q4 24 | $9.7M | $217.9M | ||
| Q3 24 | $11.0M | $216.5M | ||
| Q2 24 | $10.8M | $219.3M | ||
| Q1 24 | $11.4M | $225.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.4M |
| 自由现金流率自由现金流/营收 | — | 62.3% |
| 资本支出强度资本支出/营收 | 0.0% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 2.82× |
| 过去12个月自由现金流最近4个季度 | — | $3.9M |
8季度趋势,按日历期对齐
经营现金流
CNET
MBBC
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-482.0K | $464.0K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | $-984.0K | $849.0K | ||
| Q4 24 | $-830.0K | $113.6K | ||
| Q3 24 | $-198.0K | $945.2K | ||
| Q2 24 | $-677.0K | $416.6K | ||
| Q1 24 | $-353.0K | $-802.1K |
自由现金流
CNET
MBBC
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $456.6K | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | $-1.0M | $773.2K | ||
| Q4 24 | — | $105.0K | ||
| Q3 24 | — | $921.6K | ||
| Q2 24 | — | $-1.8M | ||
| Q1 24 | — | $-1.1M |
自由现金流率
CNET
MBBC
| Q4 25 | — | 62.3% | ||
| Q3 25 | — | 21.3% | ||
| Q2 25 | — | 66.0% | ||
| Q1 25 | -61.8% | 46.3% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 57.1% | ||
| Q2 24 | — | -118.5% | ||
| Q1 24 | — | -67.9% |
资本支出强度
CNET
MBBC
| Q4 25 | — | 0.6% | ||
| Q3 25 | 0.0% | 0.3% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | 2.2% | 4.5% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 0.0% | 1.5% | ||
| Q2 24 | — | 145.2% | ||
| Q1 24 | — | 16.2% |
现金转化率
CNET
MBBC
| Q4 25 | — | 2.82× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.72× | ||
| Q4 24 | — | 2.22× | ||
| Q3 24 | — | 5.40× | ||
| Q2 24 | — | 4.85× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
MBBC
暂无分部数据