vs
ZW Data Action Technologies Inc.（CNET）与MEXCO ENERGY CORP（MXC）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是MEXCO ENERGY CORP的1.2倍（$1.7M vs $1.4M），MEXCO ENERGY CORP净利率更高（3.6% vs -6.3%，领先9.9%），MEXCO ENERGY CORP同比增速更快（-26.8% vs -47.0%），过去两年MEXCO ENERGY CORP的营收复合增速更高（-12.2% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
MEXCO能源公司是一家独立上游能源企业，主要在美国本土开展原油、天然气及天然气凝析液的勘探、开发、收购与生产业务，核心资产分布在二叠纪盆地、墨西哥湾沿岸等陆上资源区，服务美国国内能源市场。
CNET vs MXC — 直观对比
营收规模更大
CNET
是对方的1.2倍
$1.4M
营收增速更快
MXC
高出20.2%
-47.0%
净利率更高
MXC
高出9.9%
-6.3%
两年增速更快
MXC
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $1.4M |
| 净利润 | $-108.0K | $50.2K |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | 6.6% |
| 净利率 | -6.3% | 3.6% |
| 营收同比 | -47.0% | -26.8% |
| 净利润同比 | 94.4% | -89.3% |
| 每股收益（稀释后） | — | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETMXC
| Q4 25 | — | $1.4M | ||
| Q3 25 | $1.7M | $1.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $1.7M | $2.0M | ||
| Q4 24 | $2.2M | $1.9M | ||
| Q3 24 | $3.2M | $1.7M | ||
| Q2 24 | $6.4M | $1.7M | ||
| Q1 24 | $3.5M | $1.8M |
净利润CNETMXC
| Q4 25 | — | $50.2K | ||
| Q3 25 | $-108.0K | $323.5K | ||
| Q2 25 | — | $242.0K | ||
| Q1 25 | $-531.0K | $635.0K | ||
| Q4 24 | $-781.0K | $469.1K | ||
| Q3 24 | $-1.9M | $317.2K | ||
| Q2 24 | $-216.0K | $291.0K | ||
| Q1 24 | $-850.0K | $264.3K |
毛利率CNETMXC
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETMXC
| Q4 25 | — | 6.6% | ||
| Q3 25 | -8.9% | 20.9% | ||
| Q2 25 | — | 18.3% | ||
| Q1 25 | -35.0% | 36.1% | ||
| Q4 24 | -24.1% | 23.6% | ||
| Q3 24 | -61.5% | 23.4% | ||
| Q2 24 | -4.7% | 21.8% | ||
| Q1 24 | -26.1% | 24.5% |
净利率CNETMXC
| Q4 25 | — | 3.6% | ||
| Q3 25 | -6.3% | 18.6% | ||
| Q2 25 | — | 13.3% | ||
| Q1 25 | -32.1% | 31.9% | ||
| Q4 24 | -34.7% | 24.8% | ||
| Q3 24 | -59.1% | 18.1% | ||
| Q2 24 | -3.4% | 16.8% | ||
| Q1 24 | -24.1% | 14.7% |
每股收益（稀释后）CNETMXC
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.14 | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $2.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $19.3M |
| 总资产 | $9.7M | $20.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETMXC
| Q4 25 | — | $2.3M | ||
| Q3 25 | $1.8M | $2.7M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | $807.0K | $1.8M | ||
| Q4 24 | $812.0K | $910.0K | ||
| Q3 24 | $1.1M | $1.6M | ||
| Q2 24 | $510.0K | $2.5M | ||
| Q1 24 | $467.0K | $2.5M |
股东权益CNETMXC
| Q4 25 | — | $19.3M | ||
| Q3 25 | $3.3M | $19.2M | ||
| Q2 25 | — | $18.8M | ||
| Q1 25 | $3.1M | $18.7M | ||
| Q4 24 | $3.7M | $18.0M | ||
| Q3 24 | $4.8M | $17.5M | ||
| Q2 24 | $5.2M | $17.7M | ||
| Q1 24 | $5.4M | $17.6M |
总资产CNETMXC
| Q4 25 | — | $20.6M | ||
| Q3 25 | $9.7M | $20.6M | ||
| Q2 25 | — | $20.6M | ||
| Q1 25 | $9.5M | $20.3M | ||
| Q4 24 | $9.7M | $19.5M | ||
| Q3 24 | $11.0M | $19.3M | ||
| Q2 24 | $10.8M | $19.4M | ||
| Q1 24 | $11.4M | $19.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $863.3K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 17.18× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETMXC
| Q4 25 | — | $863.3K | ||
| Q3 25 | $-482.0K | $704.3K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | $-984.0K | $1.3M | ||
| Q4 24 | $-830.0K | $934.7K | ||
| Q3 24 | $-198.0K | $927.8K | ||
| Q2 24 | $-677.0K | $1.1M | ||
| Q1 24 | $-353.0K | $1.1M |
自由现金流CNETMXC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CNETMXC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CNETMXC
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CNETMXC
| Q4 25 | — | 17.18× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 5.63× | ||
| Q1 25 | — | 2.09× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.71× | ||
| Q1 24 | — | 4.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
MXC
| Oil Sales | $1.1M | 79% |
| Other | $285.1K | 21% |
