vs
ZW Data Action Technologies Inc.（CNET）与My Size, Inc.（MYSZ）财务数据对比。点击上方公司名可切换其他公司
My Size, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.9倍（$3.3M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -91.0%，领先84.7%），My Size, Inc.同比增速更快（127.1% vs -47.0%），过去两年My Size, Inc.的营收复合增速更高（5.2% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
My Broadcasting Corporation（简称MBC）是一家加拿大广播公司，由乔恩·波尔与安德鲁·迪克森于2004年创立，总部位于安大略省伦弗鲁。该公司在安大略省的中小型市场运营多家广播电台，是当地颇具影响力的区域广播运营商。
CNET vs MYSZ — 直观对比
营收规模更大
MYSZ
是对方的1.9倍
$1.7M
营收增速更快
MYSZ
高出174.1%
-47.0%
净利率更高
CNET
高出84.7%
-91.0%
两年增速更快
MYSZ
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $3.3M |
| 净利润 | $-108.0K | $-3.0M |
| 毛利率 | 5.7% | 13.5% |
| 营业利润率 | -8.9% | -82.8% |
| 净利率 | -6.3% | -91.0% |
| 营收同比 | -47.0% | 127.1% |
| 净利润同比 | 94.4% | -320.6% |
| 每股收益（稀释后） | — | $-0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETMYSZ
| Q4 25 | — | $3.3M | ||
| Q3 25 | $1.7M | $2.6M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | $1.7M | $1.5M | ||
| Q4 24 | $2.2M | $1.5M | ||
| Q3 24 | $3.2M | $1.8M | ||
| Q2 24 | $6.4M | $2.0M | ||
| Q1 24 | $3.5M | $3.0M |
净利润CNETMYSZ
| Q4 25 | — | $-3.0M | ||
| Q3 25 | $-108.0K | $-1.3M | ||
| Q2 25 | — | $-450.0K | ||
| Q1 25 | $-531.0K | $-1.1M | ||
| Q4 24 | $-781.0K | $-715.0K | ||
| Q3 24 | $-1.9M | $-1.3M | ||
| Q2 24 | $-216.0K | $-964.0K | ||
| Q1 24 | $-850.0K | $-1.0M |
毛利率CNETMYSZ
| Q4 25 | — | 13.5% | ||
| Q3 25 | 5.7% | 39.2% | ||
| Q2 25 | — | 56.0% | ||
| Q1 25 | 9.7% | 28.4% | ||
| Q4 24 | -0.4% | 24.2% | ||
| Q3 24 | 1.7% | 43.0% | ||
| Q2 24 | 5.1% | 49.7% | ||
| Q1 24 | 2.0% | 40.1% |
营业利润率CNETMYSZ
| Q4 25 | — | -82.8% | ||
| Q3 25 | -8.9% | -52.7% | ||
| Q2 25 | — | -29.2% | ||
| Q1 25 | -35.0% | -71.7% | ||
| Q4 24 | -24.1% | -47.4% | ||
| Q3 24 | -61.5% | -71.0% | ||
| Q2 24 | -4.7% | -44.3% | ||
| Q1 24 | -26.1% | -35.9% |
净利率CNETMYSZ
| Q4 25 | — | -91.0% | ||
| Q3 25 | -6.3% | -51.9% | ||
| Q2 25 | — | -22.4% | ||
| Q1 25 | -32.1% | -71.7% | ||
| Q4 24 | -34.7% | -49.1% | ||
| Q3 24 | -59.1% | -70.7% | ||
| Q2 24 | -3.4% | -48.7% | ||
| Q1 24 | -24.1% | -34.0% |
每股收益（稀释后）CNETMYSZ
| Q4 25 | — | $-0.81 | ||
| Q3 25 | — | $-0.40 | ||
| Q2 25 | — | $-0.15 | ||
| Q1 25 | — | $-0.51 | ||
| Q4 24 | — | $0.02 | ||
| Q3 24 | — | $-1.25 | ||
| Q2 24 | — | $-1.28 | ||
| Q1 24 | — | $-1.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $2.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $5.2M |
| 总资产 | $9.7M | $10.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETMYSZ
| Q4 25 | — | $2.3M | ||
| Q3 25 | $1.8M | $4.5M | ||
| Q2 25 | — | $4.3M | ||
| Q1 25 | $807.0K | $3.7M | ||
| Q4 24 | $812.0K | $4.9M | ||
| Q3 24 | $1.1M | $2.4M | ||
| Q2 24 | $510.0K | $3.2M | ||
| Q1 24 | $467.0K | $1.1M |
股东权益CNETMYSZ
| Q4 25 | — | $5.2M | ||
| Q3 25 | $3.3M | $7.3M | ||
| Q2 25 | — | $7.4M | ||
| Q1 25 | $3.1M | $6.0M | ||
| Q4 24 | $3.7M | $6.9M | ||
| Q3 24 | $4.8M | $4.5M | ||
| Q2 24 | $5.2M | $5.7M | ||
| Q1 24 | $5.4M | $3.8M |
总资产CNETMYSZ
| Q4 25 | — | $10.2M | ||
| Q3 25 | $9.7M | $11.7M | ||
| Q2 25 | — | $9.9M | ||
| Q1 25 | $9.5M | $8.8M | ||
| Q4 24 | $9.7M | $10.1M | ||
| Q3 24 | $11.0M | $7.0M | ||
| Q2 24 | $10.8M | $8.0M | ||
| Q1 24 | $11.4M | $6.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETMYSZ
| Q4 25 | — | $-2.3M | ||
| Q3 25 | $-482.0K | $-500.0K | ||
| Q2 25 | — | $-1.0M | ||
| Q1 25 | $-984.0K | $-1.3M | ||
| Q4 24 | $-830.0K | $-569.0K | ||
| Q3 24 | $-198.0K | $-447.0K | ||
| Q2 24 | $-677.0K | $-659.0K | ||
| Q1 24 | $-353.0K | $-1.4M |
自由现金流CNETMYSZ
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CNETMYSZ
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CNETMYSZ
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
MYSZ
| Fashion And Equipment E Commerce Platform | $2.7M | 83% |
| Other | $567.0K | 17% |
