vs
ZW Data Action Technologies Inc.(CNET)与InspireMD, Inc.(NSPR)财务数据对比。点击上方公司名可切换其他公司
InspireMD, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.8倍($3.1M vs $1.7M),InspireMD, Inc.同比增速更快(61.6% vs -47.0%),过去两年InspireMD, Inc.的营收复合增速更高(44.4% vs -56.8%)
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
InspireMD是一家全球医疗设备企业,专注于介入心脏病学和神经血管领域创新解决方案,核心产品MGuard栓塞保护支架可降低血管手术并发症,服务北美、欧洲及亚太市场的临床客户,致力于提升急性冠脉综合征及卒中患者的诊疗预后。
CNET vs NSPR — 直观对比
营收规模更大
NSPR
是对方的1.8倍
$1.7M
营收增速更快
NSPR
高出108.6%
-47.0%
两年增速更快
NSPR
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7M | $3.1M |
| 净利润 | $-108.0K | — |
| 毛利率 | 5.7% | 37.5% |
| 营业利润率 | -8.9% | -383.7% |
| 净利率 | -6.3% | — |
| 营收同比 | -47.0% | 61.6% |
| 净利润同比 | 94.4% | — |
| 每股收益(稀释后) | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNET
NSPR
| Q4 25 | — | $3.1M | ||
| Q3 25 | $1.7M | $2.5M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $1.7M | $1.5M | ||
| Q4 24 | $2.2M | $1.9M | ||
| Q3 24 | $3.2M | $1.8M | ||
| Q2 24 | $6.4M | $1.7M | ||
| Q1 24 | $3.5M | $1.5M |
净利润
CNET
NSPR
| Q4 25 | — | — | ||
| Q3 25 | $-108.0K | $-12.7M | ||
| Q2 25 | — | $-13.2M | ||
| Q1 25 | $-531.0K | $-11.2M | ||
| Q4 24 | $-781.0K | — | ||
| Q3 24 | $-1.9M | $-7.9M | ||
| Q2 24 | $-216.0K | $-7.9M | ||
| Q1 24 | $-850.0K | $-7.0M |
毛利率
CNET
NSPR
| Q4 25 | — | 37.5% | ||
| Q3 25 | 5.7% | 34.2% | ||
| Q2 25 | — | 17.6% | ||
| Q1 25 | 9.7% | 19.1% | ||
| Q4 24 | -0.4% | 24.1% | ||
| Q3 24 | 1.7% | 22.9% | ||
| Q2 24 | 5.1% | 19.0% | ||
| Q1 24 | 2.0% | 19.3% |
营业利润率
CNET
NSPR
| Q4 25 | — | -383.7% | ||
| Q3 25 | -8.9% | -517.3% | ||
| Q2 25 | — | -732.2% | ||
| Q1 25 | -35.0% | -749.5% | ||
| Q4 24 | -24.1% | -480.6% | ||
| Q3 24 | -61.5% | -467.5% | ||
| Q2 24 | -4.7% | -475.0% | ||
| Q1 24 | -26.1% | -490.7% |
净利率
CNET
NSPR
| Q4 25 | — | — | ||
| Q3 25 | -6.3% | -503.7% | ||
| Q2 25 | — | -739.7% | ||
| Q1 25 | -32.1% | -730.3% | ||
| Q4 24 | -34.7% | — | ||
| Q3 24 | -59.1% | -435.9% | ||
| Q2 24 | -3.4% | -454.8% | ||
| Q1 24 | -24.1% | -465.4% |
每股收益(稀释后)
CNET
NSPR
| Q4 25 | — | $-0.11 | ||
| Q3 25 | — | $-0.17 | ||
| Q2 25 | — | $-0.26 | ||
| Q1 25 | — | $-0.22 | ||
| Q4 24 | — | $-0.17 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.22 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $54.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $55.2M |
| 总资产 | $9.7M | $69.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNET
NSPR
| Q4 25 | — | $54.2M | ||
| Q3 25 | $1.8M | $63.4M | ||
| Q2 25 | — | $19.4M | ||
| Q1 25 | $807.0K | $26.1M | ||
| Q4 24 | $812.0K | $34.6M | ||
| Q3 24 | $1.1M | $40.4M | ||
| Q2 24 | $510.0K | $47.2M | ||
| Q1 24 | $467.0K | $34.0M |
股东权益
CNET
NSPR
| Q4 25 | — | $55.2M | ||
| Q3 25 | $3.3M | $64.1M | ||
| Q2 25 | — | $20.2M | ||
| Q1 25 | $3.1M | $28.3M | ||
| Q4 24 | $3.7M | $36.1M | ||
| Q3 24 | $4.8M | $41.4M | ||
| Q2 24 | $5.2M | $46.8M | ||
| Q1 24 | $5.4M | $35.1M |
总资产
CNET
NSPR
| Q4 25 | — | $69.4M | ||
| Q3 25 | $9.7M | $78.5M | ||
| Q2 25 | — | $33.3M | ||
| Q1 25 | $9.5M | $38.7M | ||
| Q4 24 | $9.7M | $46.8M | ||
| Q3 24 | $11.0M | $50.5M | ||
| Q2 24 | $10.8M | $55.7M | ||
| Q1 24 | $11.4M | $42.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-9.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.7M |
| 自由现金流率自由现金流/营收 | — | -309.4% |
| 资本支出强度资本支出/营收 | 0.0% | 12.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-36.8M |
8季度趋势,按日历期对齐
经营现金流
CNET
NSPR
| Q4 25 | — | $-9.3M | ||
| Q3 25 | $-482.0K | $-8.6M | ||
| Q2 25 | — | $-8.3M | ||
| Q1 25 | $-984.0K | $-8.8M | ||
| Q4 24 | $-830.0K | $-6.8M | ||
| Q3 24 | $-198.0K | $-5.7M | ||
| Q2 24 | $-677.0K | $-4.4M | ||
| Q1 24 | $-353.0K | $-5.1M |
自由现金流
CNET
NSPR
| Q4 25 | — | $-9.7M | ||
| Q3 25 | — | $-9.0M | ||
| Q2 25 | — | $-8.9M | ||
| Q1 25 | $-1.0M | $-9.2M | ||
| Q4 24 | — | $-7.1M | ||
| Q3 24 | — | $-6.1M | ||
| Q2 24 | — | $-4.8M | ||
| Q1 24 | — | $-5.3M |
自由现金流率
CNET
NSPR
| Q4 25 | — | -309.4% | ||
| Q3 25 | — | -355.2% | ||
| Q2 25 | — | -501.1% | ||
| Q1 25 | -61.8% | -598.5% | ||
| Q4 24 | — | -362.3% | ||
| Q3 24 | — | -338.2% | ||
| Q2 24 | — | -277.7% | ||
| Q1 24 | — | -348.0% |
资本支出强度
CNET
NSPR
| Q4 25 | — | 12.6% | ||
| Q3 25 | 0.0% | 13.0% | ||
| Q2 25 | — | 32.4% | ||
| Q1 25 | 2.2% | 23.5% | ||
| Q4 24 | — | 16.0% | ||
| Q3 24 | 0.0% | 23.3% | ||
| Q2 24 | — | 27.3% | ||
| Q1 24 | — | 12.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
NSPR
| Other | $1.7M | 55% |
| US | $1.4M | 45% |