vs
ZW Data Action Technologies Inc.（CNET）与Newton Golf Company, Inc.（NWTG）财务数据对比。点击上方公司名可切换其他公司
Newton Golf Company, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.3倍（$2.3M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -105.3%，领先99.0%），Newton Golf Company, Inc.同比增速更快（112.4% vs -47.0%），过去两年Newton Golf Company, Inc.的营收复合增速更高（155.0% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
普利司通高尔夫是一家总部位于美国佐治亚州卡温顿的体育器材企业，为普利司通集团旗下子公司。企业主打各类高尔夫相关器材的设计与生产，产品覆盖高尔夫球、球杆及周边配件，同时持有普利司通与Precept两大品牌开展业务。
CNET vs NWTG — 直观对比
营收规模更大
NWTG
是对方的1.3倍
$1.7M
营收增速更快
NWTG
高出159.4%
-47.0%
净利率更高
CNET
高出99.0%
-105.3%
两年增速更快
NWTG
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.3M |
| 净利润 | $-108.0K | $-2.4M |
| 毛利率 | 5.7% | 25.0% |
| 营业利润率 | -8.9% | -112.8% |
| 净利率 | -6.3% | -105.3% |
| 营收同比 | -47.0% | 112.4% |
| 净利润同比 | 94.4% | 71.3% |
| 每股收益（稀释后） | — | $-0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETNWTG
| Q4 25 | — | $2.3M | ||
| Q3 25 | $1.7M | $2.6M | ||
| Q2 25 | — | $2.1M | ||
| Q1 25 | $1.7M | $1.2M | ||
| Q4 24 | $2.2M | $1.1M | ||
| Q3 24 | $3.2M | $1.2M | ||
| Q2 24 | $6.4M | $813.0K | ||
| Q1 24 | $3.5M | $350.0K |
净利润CNETNWTG
| Q4 25 | — | $-2.4M | ||
| Q3 25 | $-108.0K | $-1.6M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | $-531.0K | $-525.0K | ||
| Q4 24 | $-781.0K | $-8.3M | ||
| Q3 24 | $-1.9M | $-1.1M | ||
| Q2 24 | $-216.0K | $-1.2M | ||
| Q1 24 | $-850.0K | $-1.2M |
毛利率CNETNWTG
| Q4 25 | — | 25.0% | ||
| Q3 25 | 5.7% | 67.2% | ||
| Q2 25 | — | 67.6% | ||
| Q1 25 | 9.7% | 70.4% | ||
| Q4 24 | -0.4% | 72.3% | ||
| Q3 24 | 1.7% | 66.5% | ||
| Q2 24 | 5.1% | 60.1% | ||
| Q1 24 | 2.0% | 58.9% |
营业利润率CNETNWTG
| Q4 25 | — | -112.8% | ||
| Q3 25 | -8.9% | -58.2% | ||
| Q2 25 | — | -72.9% | ||
| Q1 25 | -35.0% | -162.9% | ||
| Q4 24 | -24.1% | -133.6% | ||
| Q3 24 | -61.5% | -90.0% | ||
| Q2 24 | -4.7% | -147.8% | ||
| Q1 24 | -26.1% | -358.6% |
净利率CNETNWTG
| Q4 25 | — | -105.3% | ||
| Q3 25 | -6.3% | -61.2% | ||
| Q2 25 | — | -73.5% | ||
| Q1 25 | -32.1% | -43.4% | ||
| Q4 24 | -34.7% | -779.1% | ||
| Q3 24 | -59.1% | -87.5% | ||
| Q2 24 | -3.4% | -142.1% | ||
| Q1 24 | -24.1% | -340.9% |
每股收益（稀释后）CNETNWTG
| Q4 25 | — | $-0.40 | ||
| Q3 25 | — | $-0.34 | ||
| Q2 25 | — | $-0.34 | ||
| Q1 25 | — | $-0.55 | ||
| Q4 24 | — | $-131.23 | ||
| Q3 24 | — | $-21.79 | ||
| Q2 24 | — | $-0.79 | ||
| Q1 24 | — | $-24.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $1.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $926.0K |
| 总资产 | $9.7M | $3.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETNWTG
| Q4 25 | — | $1.3M | ||
| Q3 25 | $1.8M | $2.5M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | $807.0K | $5.9M | ||
| Q4 24 | $812.0K | $7.7M | ||
| Q3 24 | $1.1M | $1.3M | ||
| Q2 24 | $510.0K | $2.8M | ||
| Q1 24 | $467.0K | $4.1M |
股东权益CNETNWTG
| Q4 25 | — | $926.0K | ||
| Q3 25 | $3.3M | $3.1M | ||
| Q2 25 | — | $4.4M | ||
| Q1 25 | $3.1M | $6.2M | ||
| Q4 24 | $3.7M | $-5.2M | ||
| Q3 24 | $4.8M | $2.6M | ||
| Q2 24 | $5.2M | $3.6M | ||
| Q1 24 | $5.4M | $4.7M |
总资产CNETNWTG
| Q4 25 | — | $3.3M | ||
| Q3 25 | $9.7M | $5.3M | ||
| Q2 25 | — | $6.5M | ||
| Q1 25 | $9.5M | $8.2M | ||
| Q4 24 | $9.7M | $9.8M | ||
| Q3 24 | $11.0M | $3.4M | ||
| Q2 24 | $10.8M | $4.2M | ||
| Q1 24 | $11.4M | $5.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1M |
| 自由现金流率自由现金流/营收 | — | -50.5% |
| 资本支出强度资本支出/营收 | 0.0% | 3.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-5.6M |
8季度趋势，按日历期对齐
经营现金流CNETNWTG
| Q4 25 | — | $-1.1M | ||
| Q3 25 | $-482.0K | $-1.3M | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | $-984.0K | $-1.6M | ||
| Q4 24 | $-830.0K | $-1.5M | ||
| Q3 24 | $-198.0K | $-1.1M | ||
| Q2 24 | $-677.0K | $-1.2M | ||
| Q1 24 | $-353.0K | $-1.2M |
自由现金流CNETNWTG
| Q4 25 | — | $-1.1M | ||
| Q3 25 | — | $-1.4M | ||
| Q2 25 | — | $-1.4M | ||
| Q1 25 | $-1.0M | $-1.7M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $-1.2M |
自由现金流率CNETNWTG
| Q4 25 | — | -50.5% | ||
| Q3 25 | — | -54.9% | ||
| Q2 25 | — | -66.4% | ||
| Q1 25 | -61.8% | -140.1% | ||
| Q4 24 | — | -143.5% | ||
| Q3 24 | — | -112.7% | ||
| Q2 24 | — | -159.3% | ||
| Q1 24 | — | -352.6% |
资本支出强度CNETNWTG
| Q4 25 | — | 3.7% | ||
| Q3 25 | 0.0% | 3.6% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | 2.2% | 10.8% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | 0.0% | 22.7% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | 23.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
NWTG
| Online Sales | $2.1M | 93% |
| Other | $151.0K | 7% |
