vs
ZW Data Action Technologies Inc.（CNET）与Origin Materials, Inc.（ORGN）财务数据对比。点击上方公司名可切换其他公司
Origin Materials, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.8倍（$3.0M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -6423.8%，领先6417.5%），ZW Data Action Technologies Inc.同比增速更快（-47.0% vs -67.2%），过去两年Origin Materials, Inc.的营收复合增速更高（-33.5% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
Origin Systems是一家总部位于德克萨斯州奥斯汀的美国电子游戏开发商，1983年3月由理查德·加里奥特与弟弟罗伯特创立。该公司因在《创世纪》《银河飞将》等多个系列游戏领域的开创性成果闻名业内，1992年被美国艺电收购。
CNET vs ORGN — 直观对比
营收规模更大
ORGN
是对方的1.8倍
$1.7M
营收增速更快
CNET
高出20.2%
-67.2%
净利率更高
CNET
高出6417.5%
-6423.8%
两年增速更快
ORGN
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $3.0M |
| 净利润 | $-108.0K | $-194.1M |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | -6438.5% |
| 净利率 | -6.3% | -6423.8% |
| 营收同比 | -47.0% | -67.2% |
| 净利润同比 | 94.4% | -1335.6% |
| 每股收益（稀释后） | — | $-50.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETORGN
| Q4 25 | — | $3.0M | ||
| Q3 25 | $1.7M | $4.7M | ||
| Q2 25 | — | $5.8M | ||
| Q1 25 | $1.7M | $5.4M | ||
| Q4 24 | $2.2M | $9.2M | ||
| Q3 24 | $3.2M | $8.2M | ||
| Q2 24 | $6.4M | $7.0M | ||
| Q1 24 | $3.5M | $6.8M |
净利润CNETORGN
| Q4 25 | — | $-194.1M | ||
| Q3 25 | $-108.0K | $-16.4M | ||
| Q2 25 | — | $-12.7M | ||
| Q1 25 | $-531.0K | $-26.4M | ||
| Q4 24 | $-781.0K | $-13.5M | ||
| Q3 24 | $-1.9M | $-36.8M | ||
| Q2 24 | $-216.0K | $-19.5M | ||
| Q1 24 | $-850.0K | $-13.9M |
毛利率CNETORGN
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETORGN
| Q4 25 | — | -6438.5% | ||
| Q3 25 | -8.9% | -363.6% | ||
| Q2 25 | — | -257.5% | ||
| Q1 25 | -35.0% | -600.8% | ||
| Q4 24 | -24.1% | -175.7% | ||
| Q3 24 | -61.5% | -395.1% | ||
| Q2 24 | -4.7% | -259.6% | ||
| Q1 24 | -26.1% | -263.7% |
净利率CNETORGN
| Q4 25 | — | -6423.8% | ||
| Q3 25 | -6.3% | -351.8% | ||
| Q2 25 | — | -219.3% | ||
| Q1 25 | -32.1% | -486.9% | ||
| Q4 24 | -34.7% | -146.6% | ||
| Q3 24 | -59.1% | -448.2% | ||
| Q2 24 | -3.4% | -277.3% | ||
| Q1 24 | -24.1% | -203.9% |
每股收益（稀释后）CNETORGN
| Q4 25 | — | $-50.17 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | — | $-0.09 | ||
| Q1 25 | — | $-0.18 | ||
| Q4 24 | — | $-17.04 | ||
| Q3 24 | — | $-0.26 | ||
| Q2 24 | — | $-0.14 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $32.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $104.2M |
| 总资产 | $9.7M | $157.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETORGN
| Q4 25 | — | $32.9M | ||
| Q3 25 | $1.8M | $34.1M | ||
| Q2 25 | — | $35.3M | ||
| Q1 25 | $807.0K | $43.8M | ||
| Q4 24 | $812.0K | $56.3M | ||
| Q3 24 | $1.1M | $56.4M | ||
| Q2 24 | $510.0K | $55.7M | ||
| Q1 24 | $467.0K | $75.8M |
股东权益CNETORGN
| Q4 25 | — | $104.2M | ||
| Q3 25 | $3.3M | $295.0M | ||
| Q2 25 | — | $311.1M | ||
| Q1 25 | $3.1M | $314.6M | ||
| Q4 24 | $3.7M | $338.4M | ||
| Q3 24 | $4.8M | $358.9M | ||
| Q2 24 | $5.2M | $390.6M | ||
| Q1 24 | $5.4M | $408.2M |
总资产CNETORGN
| Q4 25 | — | $157.7M | ||
| Q3 25 | $9.7M | $327.3M | ||
| Q2 25 | — | $348.4M | ||
| Q1 25 | $9.5M | $349.0M | ||
| Q4 24 | $9.7M | $378.0M | ||
| Q3 24 | $11.0M | $399.6M | ||
| Q2 24 | $10.8M | $431.0M | ||
| Q1 24 | $11.4M | $448.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-8.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.0M |
| 自由现金流率自由现金流/营收 | — | -596.6% |
| 资本支出强度资本支出/营收 | 0.0% | 301.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-63.0M |
8季度趋势，按日历期对齐
经营现金流CNETORGN
| Q4 25 | — | $-8.9M | ||
| Q3 25 | $-482.0K | $-8.1M | ||
| Q2 25 | — | $-7.3M | ||
| Q1 25 | $-984.0K | $-8.4M | ||
| Q4 24 | $-830.0K | $-5.7M | ||
| Q3 24 | $-198.0K | $-13.4M | ||
| Q2 24 | $-677.0K | $-15.0M | ||
| Q1 24 | $-353.0K | $-16.7M |
自由现金流CNETORGN
| Q4 25 | — | $-18.0M | ||
| Q3 25 | — | $-13.5M | ||
| Q2 25 | — | $-16.0M | ||
| Q1 25 | $-1.0M | $-15.4M | ||
| Q4 24 | — | $-9.5M | ||
| Q3 24 | — | $-16.0M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.7M |
自由现金流率CNETORGN
| Q4 25 | — | -596.6% | ||
| Q3 25 | — | -290.5% | ||
| Q2 25 | — | -275.4% | ||
| Q1 25 | -61.8% | -284.2% | ||
| Q4 24 | — | -103.5% | ||
| Q3 24 | — | -194.7% | ||
| Q2 24 | — | -221.8% | ||
| Q1 24 | — | -273.6% |
资本支出强度CNETORGN
| Q4 25 | — | 301.4% | ||
| Q3 25 | 0.0% | 115.7% | ||
| Q2 25 | — | 149.9% | ||
| Q1 25 | 2.2% | 128.8% | ||
| Q4 24 | — | 41.6% | ||
| Q3 24 | 0.0% | 31.0% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | 28.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
ORGN
暂无分部数据
