vs
ZW Data Action Technologies Inc.（CNET）与RAVE RESTAURANT GROUP, INC.（RAVE）财务数据对比。点击上方公司名可切换其他公司
RAVE RESTAURANT GROUP, INC.的季度营收约是ZW Data Action Technologies Inc.的1.8倍（$3.0M vs $1.7M），RAVE RESTAURANT GROUP, INC.净利率更高（20.9% vs -6.3%，领先27.2%），RAVE RESTAURANT GROUP, INC.同比增速更快（6.0% vs -47.0%），过去两年RAVE RESTAURANT GROUP, INC.的营收复合增速更高（1.3% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
RAVE餐饮集团是总部位于美国的餐饮特许经营与运营企业，旗下拥有Pizza Inn、Pie Five Pizza两大休闲餐饮品牌，供应披萨、意面、沙拉等餐品，主要面向北美市场，运营直营及加盟门店，主打高性价比的家庭友好型休闲餐饮服务。
CNET vs RAVE — 直观对比
营收规模更大
RAVE
是对方的1.8倍
$1.7M
营收增速更快
RAVE
高出53.0%
-47.0%
净利率更高
RAVE
高出27.2%
-6.3%
两年增速更快
RAVE
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $3.0M |
| 净利润 | $-108.0K | $637.0K |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | 24.4% |
| 净利率 | -6.3% | 20.9% |
| 营收同比 | -47.0% | 6.0% |
| 净利润同比 | 94.4% | 4.9% |
| 每股收益（稀释后） | — | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETRAVE
| Q4 25 | — | $3.0M | ||
| Q3 25 | $1.7M | $3.2M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | $1.7M | $3.0M | ||
| Q4 24 | $2.2M | $2.9M | ||
| Q3 24 | $3.2M | $3.0M | ||
| Q2 24 | $6.4M | $3.4M | ||
| Q1 24 | $3.5M | $3.0M |
净利润CNETRAVE
| Q4 25 | — | $637.0K | ||
| Q3 25 | $-108.0K | $645.0K | ||
| Q2 25 | — | $847.0K | ||
| Q1 25 | $-531.0K | $722.0K | ||
| Q4 24 | $-781.0K | $607.0K | ||
| Q3 24 | $-1.9M | $526.0K | ||
| Q2 24 | $-216.0K | $880.0K | ||
| Q1 24 | $-850.0K | $654.0K |
毛利率CNETRAVE
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETRAVE
| Q4 25 | — | 24.4% | ||
| Q3 25 | -8.9% | 23.4% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | -35.0% | 32.0% | ||
| Q4 24 | -24.1% | 23.1% | ||
| Q3 24 | -61.5% | 20.0% | ||
| Q2 24 | -4.7% | 35.2% | ||
| Q1 24 | -26.1% | 28.8% |
净利率CNETRAVE
| Q4 25 | — | 20.9% | ||
| Q3 25 | -6.3% | 20.1% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | -32.1% | 24.3% | ||
| Q4 24 | -34.7% | 21.2% | ||
| Q3 24 | -59.1% | 17.2% | ||
| Q2 24 | -3.4% | 26.2% | ||
| Q1 24 | -24.1% | 22.1% |
每股收益（稀释后）CNETRAVE
| Q4 25 | — | $0.04 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $10.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $15.5M |
| 总资产 | $9.7M | $17.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETRAVE
| Q4 25 | — | $10.9M | ||
| Q3 25 | $1.8M | $10.6M | ||
| Q2 25 | — | $9.9M | ||
| Q1 25 | $807.0K | $8.7M | ||
| Q4 24 | $812.0K | $8.9M | ||
| Q3 24 | $1.1M | $8.4M | ||
| Q2 24 | $510.0K | $7.8M | ||
| Q1 24 | $467.0K | $6.3M |
股东权益CNETRAVE
| Q4 25 | — | $15.5M | ||
| Q3 25 | $3.3M | $14.8M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | $3.1M | $13.3M | ||
| Q4 24 | $3.7M | $13.8M | ||
| Q3 24 | $4.8M | $13.3M | ||
| Q2 24 | $5.2M | $12.7M | ||
| Q1 24 | $5.4M | $11.8M |
总资产CNETRAVE
| Q4 25 | — | $17.5M | ||
| Q3 25 | $9.7M | $17.0M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | $9.5M | $15.7M | ||
| Q4 24 | $9.7M | $16.1M | ||
| Q3 24 | $11.0M | $16.3M | ||
| Q2 24 | $10.8M | $15.8M | ||
| Q1 24 | $11.4M | $15.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $306.0K |
| 自由现金流经营现金流 - 资本支出 | — | $297.0K |
| 自由现金流率自由现金流/营收 | — | 9.8% |
| 资本支出强度资本支出/营收 | 0.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.48× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETRAVE
| Q4 25 | — | $306.0K | ||
| Q3 25 | $-482.0K | $608.0K | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | $-984.0K | $927.0K | ||
| Q4 24 | $-830.0K | $711.0K | ||
| Q3 24 | $-198.0K | $530.0K | ||
| Q2 24 | $-677.0K | $1.5M | ||
| Q1 24 | $-353.0K | $1.0M |
自由现金流CNETRAVE
| Q4 25 | — | $297.0K | ||
| Q3 25 | — | $600.0K | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | $667.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.5M | ||
| Q1 24 | — | $996.0K |
自由现金流率CNETRAVE
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 38.5% | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 44.9% | ||
| Q1 24 | — | 33.6% |
资本支出强度CNETRAVE
| Q4 25 | — | 0.3% | ||
| Q3 25 | 0.0% | 0.2% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | 2.2% | 0.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 1.0% |
现金转化率CNETRAVE
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.72× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
RAVE
| Pizza Inn Franchising | $2.8M | 92% |
| Other | $235.0K | 8% |
