vs
ZW Data Action Technologies Inc.(CNET)与Tempus AI, Inc.(TEM)财务数据对比。点击上方公司名可切换其他公司
Tempus AI, Inc.的季度营收约是ZW Data Action Technologies Inc.的526.8倍($367.2M vs $697.0K)。Tempus AI, Inc.净利率更高(-14.8% vs -70.9%,领先56.1%)。Tempus AI, Inc.同比增速更快(83.0% vs -69.0%)。过去两年Tempus AI, Inc.的营收复合增速更高(58.7% vs -55.6%)
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
Tempus AI是2015年由埃里克·莱夫科夫斯基在美国伊利诺伊州芝加哥创立的医疗科技企业,创立契机源于其妻子确诊乳腺癌。公司依托数据与人工智能技术,为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务,2024年6月14日于纳斯达克上市,股票代码为TEM。
CNET vs TEM — 直观对比
营收规模更大
TEM
是对方的526.8倍
$697.0K
营收增速更快
TEM
高出152.0%
-69.0%
净利率更高
TEM
高出56.1%
-70.9%
两年增速更快
TEM
近两年复合增速
-55.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $697.0K | $367.2M |
| 净利润 | $-494.0K | $-54.2M |
| 毛利率 | 6.9% | — |
| 营业利润率 | -77.3% | -16.7% |
| 净利率 | -70.9% | -14.8% |
| 营收同比 | -69.0% | 83.0% |
| 净利润同比 | 36.7% | -316.2% |
| 每股收益(稀释后) | — | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNET
TEM
| Q4 25 | $697.0K | $367.2M | ||
| Q3 25 | $1.7M | $334.2M | ||
| Q2 25 | $548.0K | $314.6M | ||
| Q1 25 | $1.7M | $255.7M | ||
| Q4 24 | $2.2M | $200.7M | ||
| Q3 24 | $3.2M | $180.9M | ||
| Q2 24 | $6.4M | $166.0M | ||
| Q1 24 | $3.5M | $145.8M |
净利润
CNET
TEM
| Q4 25 | $-494.0K | $-54.2M | ||
| Q3 25 | $-108.0K | $-80.0M | ||
| Q2 25 | $-637.0K | $-42.8M | ||
| Q1 25 | $-531.0K | $-68.0M | ||
| Q4 24 | $-781.0K | $-13.0M | ||
| Q3 24 | $-1.9M | $-75.8M | ||
| Q2 24 | $-216.0K | $-552.2M | ||
| Q1 24 | $-850.0K | $-64.7M |
毛利率
CNET
TEM
| Q4 25 | 6.9% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 8.6% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率
CNET
TEM
| Q4 25 | -77.3% | -16.7% | ||
| Q3 25 | -8.9% | -18.3% | ||
| Q2 25 | -124.5% | -19.6% | ||
| Q1 25 | -35.0% | -26.9% | ||
| Q4 24 | -24.1% | -25.3% | ||
| Q3 24 | -61.5% | -29.6% | ||
| Q2 24 | -4.7% | -321.4% | ||
| Q1 24 | -26.1% | -36.5% |
净利率
CNET
TEM
| Q4 25 | -70.9% | -14.8% | ||
| Q3 25 | -6.3% | -23.9% | ||
| Q2 25 | -116.2% | -13.6% | ||
| Q1 25 | -32.1% | -26.6% | ||
| Q4 24 | -34.7% | -6.5% | ||
| Q3 24 | -59.1% | -41.9% | ||
| Q2 24 | -3.4% | -332.7% | ||
| Q1 24 | -24.1% | -44.4% |
每股收益(稀释后)
CNET
TEM
| Q4 25 | — | $-0.30 | ||
| Q3 25 | — | $-0.46 | ||
| Q2 25 | — | $-0.25 | ||
| Q1 25 | — | $-0.40 | ||
| Q4 24 | — | $2.56 | ||
| Q3 24 | — | $-0.46 | ||
| Q2 24 | — | $-6.86 | ||
| Q1 24 | — | $-1.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $970.0K | $604.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3M | $491.3M |
| 总资产 | $9.7M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNET
TEM
| Q4 25 | $970.0K | $604.8M | ||
| Q3 25 | $1.8M | $655.9M | ||
| Q2 25 | $1.7M | $186.3M | ||
| Q1 25 | $807.0K | $151.6M | ||
| Q4 24 | $812.0K | $341.0M | ||
| Q3 24 | $1.1M | $388.0M | ||
| Q2 24 | $510.0K | $478.8M | ||
| Q1 24 | $467.0K | $79.9M |
股东权益
CNET
TEM
| Q4 25 | $4.3M | $491.3M | ||
| Q3 25 | $3.3M | $507.8M | ||
| Q2 25 | $3.5M | $309.6M | ||
| Q1 25 | $3.1M | $326.2M | ||
| Q4 24 | $3.7M | $56.3M | ||
| Q3 24 | $4.8M | $53.7M | ||
| Q2 24 | $5.2M | $98.3M | ||
| Q1 24 | $5.4M | $-1.5B |
总资产
CNET
TEM
| Q4 25 | $9.7M | $2.3B | ||
| Q3 25 | $9.7M | $2.3B | ||
| Q2 25 | $9.2M | $1.6B | ||
| Q1 25 | $9.5M | $1.5B | ||
| Q4 24 | $9.7M | $926.1M | ||
| Q3 24 | $11.0M | $971.7M | ||
| Q2 24 | $10.8M | $864.6M | ||
| Q1 24 | $11.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-148.0K | $-36.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-41.5M |
| 自由现金流率自由现金流/营收 | — | -11.3% |
| 资本支出强度资本支出/营收 | 0.0% | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-239.1M |
8季度趋势,按日历期对齐
经营现金流
CNET
TEM
| Q4 25 | $-148.0K | $-36.8M | ||
| Q3 25 | $-482.0K | $-119.8M | ||
| Q2 25 | $685.0K | $44.2M | ||
| Q1 25 | $-984.0K | $-105.6M | ||
| Q4 24 | $-830.0K | — | ||
| Q3 24 | $-198.0K | $48.7M | ||
| Q2 24 | $-677.0K | $-97.1M | ||
| Q1 24 | $-353.0K | $-101.4M |
自由现金流
CNET
TEM
| Q4 25 | — | $-41.5M | ||
| Q3 25 | — | $-126.5M | ||
| Q2 25 | $657.0K | $36.6M | ||
| Q1 25 | $-1.0M | $-107.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $48.6M | ||
| Q2 24 | — | $-105.1M | ||
| Q1 24 | — | $-107.5M |
自由现金流率
CNET
TEM
| Q4 25 | — | -11.3% | ||
| Q3 25 | — | -37.9% | ||
| Q2 25 | 119.9% | 11.6% | ||
| Q1 25 | -61.8% | -42.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | -63.3% | ||
| Q1 24 | — | -73.7% |
资本支出强度
CNET
TEM
| Q4 25 | 0.0% | 1.3% | ||
| Q3 25 | 0.0% | 2.0% | ||
| Q2 25 | 5.1% | 2.4% | ||
| Q1 25 | 2.2% | 0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 4.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图