vs
ZW Data Action Technologies Inc.（CNET）与Vuzix Corp（VUZI）财务数据对比。点击上方公司名可切换其他公司
Vuzix Corp的季度营收约是ZW Data Action Technologies Inc.的1.3倍（$2.2M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -384.2%，领先377.9%），Vuzix Corp同比增速更快（76.4% vs -47.0%），过去两年Vuzix Corp的营收复合增速更高（5.8% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
Vuzix是1997年由保罗·特拉弗斯创立的跨国科技企业，总部位于美国纽约罗切斯特。该企业是智能眼镜与增强现实显示技术供应商，主营计算机显示设备及相关软件的研发销售，其头戴显示产品主要面向移动沉浸式增强现实场景，涵盖3D游戏、制造业培训、军用战术装备等领域。
CNET vs VUZI — 直观对比
营收规模更大
VUZI
是对方的1.3倍
$1.7M
营收增速更快
VUZI
高出123.4%
-47.0%
净利率更高
CNET
高出377.9%
-384.2%
两年增速更快
VUZI
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.2M |
| 净利润 | $-108.0K | $-8.6M |
| 毛利率 | 5.7% | 16.7% |
| 营业利润率 | -8.9% | -373.9% |
| 净利率 | -6.3% | -384.2% |
| 营收同比 | -47.0% | 76.4% |
| 净利润同比 | 94.4% | 36.9% |
| 每股收益（稀释后） | — | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETVUZI
| Q4 25 | — | $2.2M | ||
| Q3 25 | $1.7M | $1.2M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | $1.7M | $1.6M | ||
| Q4 24 | $2.2M | $1.3M | ||
| Q3 24 | $3.2M | $1.4M | ||
| Q2 24 | $6.4M | $1.1M | ||
| Q1 24 | $3.5M | $2.0M |
净利润CNETVUZI
| Q4 25 | — | $-8.6M | ||
| Q3 25 | $-108.0K | $-7.4M | ||
| Q2 25 | — | $-7.7M | ||
| Q1 25 | $-531.0K | $-8.6M | ||
| Q4 24 | $-781.0K | $-13.7M | ||
| Q3 24 | $-1.9M | $-9.2M | ||
| Q2 24 | $-216.0K | $-40.6M | ||
| Q1 24 | $-850.0K | $-10.0M |
毛利率CNETVUZI
| Q4 25 | — | 16.7% | ||
| Q3 25 | 5.7% | -35.4% | ||
| Q2 25 | — | -58.7% | ||
| Q1 25 | 9.7% | -16.8% | ||
| Q4 24 | -0.4% | -389.6% | ||
| Q3 24 | 1.7% | -18.8% | ||
| Q2 24 | 5.1% | -30.5% | ||
| Q1 24 | 2.0% | -2.6% |
营业利润率CNETVUZI
| Q4 25 | — | -373.9% | ||
| Q3 25 | -8.9% | -645.5% | ||
| Q2 25 | — | -606.1% | ||
| Q1 25 | -35.0% | -555.0% | ||
| Q4 24 | -24.1% | -1089.2% | ||
| Q3 24 | -61.5% | -670.9% | ||
| Q2 24 | -4.7% | -3726.5% | ||
| Q1 24 | -26.1% | -503.6% |
净利率CNETVUZI
| Q4 25 | — | -384.2% | ||
| Q3 25 | -6.3% | -633.4% | ||
| Q2 25 | — | -591.5% | ||
| Q1 25 | -32.1% | -546.4% | ||
| Q4 24 | -34.7% | -1074.0% | ||
| Q3 24 | -59.1% | -665.4% | ||
| Q2 24 | -3.4% | -3715.6% | ||
| Q1 24 | -24.1% | -501.4% |
每股收益（稀释后）CNETVUZI
| Q4 25 | — | $-0.12 | ||
| Q3 25 | — | $-0.09 | ||
| Q2 25 | — | $-0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $-0.16 | ||
| Q3 24 | — | $-0.14 | ||
| Q2 24 | — | $-0.62 | ||
| Q1 24 | — | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $21.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $24.7M |
| 总资产 | $9.7M | $40.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETVUZI
| Q4 25 | — | $21.2M | ||
| Q3 25 | $1.8M | $22.6M | ||
| Q2 25 | — | $17.5M | ||
| Q1 25 | $807.0K | $15.2M | ||
| Q4 24 | $812.0K | $18.2M | ||
| Q3 24 | $1.1M | $14.3M | ||
| Q2 24 | $510.0K | $9.9M | ||
| Q1 24 | $467.0K | $16.5M |
股东权益CNETVUZI
| Q4 25 | — | $24.7M | ||
| Q3 25 | $3.3M | $27.9M | ||
| Q2 25 | — | $28.9M | ||
| Q1 25 | $3.1M | $32.8M | ||
| Q4 24 | $3.7M | $37.3M | ||
| Q3 24 | $4.8M | $39.6M | ||
| Q2 24 | $5.2M | $35.4M | ||
| Q1 24 | $5.4M | $73.1M |
总资产CNETVUZI
| Q4 25 | — | $40.1M | ||
| Q3 25 | $9.7M | $42.5M | ||
| Q2 25 | — | $36.9M | ||
| Q1 25 | $9.5M | $35.8M | ||
| Q4 24 | $9.7M | $39.4M | ||
| Q3 24 | $11.0M | $41.8M | ||
| Q2 24 | $10.8M | $38.2M | ||
| Q1 24 | $11.4M | $77.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-5.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-5.9M |
| 自由现金流率自由现金流/营收 | — | -263.5% |
| 资本支出强度资本支出/营收 | 0.0% | 15.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-20.8M |
8季度趋势，按日历期对齐
经营现金流CNETVUZI
| Q4 25 | — | $-5.6M | ||
| Q3 25 | $-482.0K | $-5.0M | ||
| Q2 25 | — | $-4.8M | ||
| Q1 25 | $-984.0K | $-3.5M | ||
| Q4 24 | $-830.0K | $-4.0M | ||
| Q3 24 | $-198.0K | $-5.3M | ||
| Q2 24 | $-677.0K | $-5.6M | ||
| Q1 24 | $-353.0K | $-8.8M |
自由现金流CNETVUZI
| Q4 25 | — | $-5.9M | ||
| Q3 25 | — | $-5.3M | ||
| Q2 25 | — | $-5.5M | ||
| Q1 25 | $-1.0M | $-4.1M | ||
| Q4 24 | — | $-4.3M | ||
| Q3 24 | — | $-5.5M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-8.9M |
自由现金流率CNETVUZI
| Q4 25 | — | -263.5% | ||
| Q3 25 | — | -457.4% | ||
| Q2 25 | — | -425.6% | ||
| Q1 25 | -61.8% | -257.2% | ||
| Q4 24 | — | -334.4% | ||
| Q3 24 | — | -395.1% | ||
| Q2 24 | — | -591.4% | ||
| Q1 24 | — | -444.4% |
资本支出强度CNETVUZI
| Q4 25 | — | 15.8% | ||
| Q3 25 | 0.0% | 27.4% | ||
| Q2 25 | — | 56.1% | ||
| Q1 25 | 2.2% | 38.8% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | 0.0% | 14.4% | ||
| Q2 24 | — | 75.8% | ||
| Q1 24 | — | 5.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
VUZI
暂无分部数据
