vs
ZW Data Action Technologies Inc.（CNET）与Expion360 Inc.（XPON）财务数据对比。点击上方公司名可切换其他公司
Expion360 Inc.的季度营收约是ZW Data Action Technologies Inc.的1.3倍（$2.2M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -199.9%，领先193.6%），Expion360 Inc.同比增速更快（11.8% vs -47.0%），过去两年Expion360 Inc.的营收复合增速更高（51.1% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
Expion360 Inc.是一家高性能磷酸铁锂电池解决方案及配套储能产品供应商，主要面向美国市场的休闲房车车主、船舶用户、离网生活爱好者及住宅用户，提供安全耐用、低碳环保的储能产品。
CNET vs XPON — 直观对比
营收规模更大
XPON
是对方的1.3倍
$1.7M
营收增速更快
XPON
高出58.8%
-47.0%
净利率更高
CNET
高出193.6%
-199.9%
两年增速更快
XPON
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.2M |
| 净利润 | $-108.0K | $-4.4M |
| 毛利率 | 5.7% | -14.8% |
| 营业利润率 | -8.9% | -234.4% |
| 净利率 | -6.3% | -199.9% |
| 营收同比 | -47.0% | 11.8% |
| 净利润同比 | 94.4% | -1663.2% |
| 每股收益（稀释后） | — | $-0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETXPON
| Q4 25 | — | $2.2M | ||
| Q3 25 | $1.7M | $2.4M | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | $1.7M | $2.0M | ||
| Q4 24 | $2.2M | $2.0M | ||
| Q3 24 | $3.2M | $1.4M | ||
| Q2 24 | $6.4M | $1.3M | ||
| Q1 24 | $3.5M | $971.9K |
净利润CNETXPON
| Q4 25 | — | $-4.4M | ||
| Q3 25 | $-108.0K | $722.8K | ||
| Q2 25 | — | $-1.4M | ||
| Q1 25 | $-531.0K | $-1.2M | ||
| Q4 24 | $-781.0K | $-251.6K | ||
| Q3 24 | $-1.9M | $-8.8M | ||
| Q2 24 | $-216.0K | $-2.2M | ||
| Q1 24 | $-850.0K | $-2.2M |
毛利率CNETXPON
| Q4 25 | — | -14.8% | ||
| Q3 25 | 5.7% | 22.7% | ||
| Q2 25 | — | 20.8% | ||
| Q1 25 | 9.7% | 24.5% | ||
| Q4 24 | -0.4% | 22.1% | ||
| Q3 24 | 1.7% | 12.1% | ||
| Q2 24 | 5.1% | 25.5% | ||
| Q1 24 | 2.0% | 22.9% |
营业利润率CNETXPON
| Q4 25 | — | -234.4% | ||
| Q3 25 | -8.9% | -125.4% | ||
| Q2 25 | — | -45.2% | ||
| Q1 25 | -35.0% | -56.0% | ||
| Q4 24 | -24.1% | -59.5% | ||
| Q3 24 | -61.5% | -138.7% | ||
| Q2 24 | -4.7% | -131.4% | ||
| Q1 24 | -26.1% | -202.4% |
净利率CNETXPON
| Q4 25 | — | -199.9% | ||
| Q3 25 | -6.3% | 30.2% | ||
| Q2 25 | — | -45.8% | ||
| Q1 25 | -32.1% | -56.2% | ||
| Q4 24 | -34.7% | -12.7% | ||
| Q3 24 | -59.1% | -634.4% | ||
| Q2 24 | -3.4% | -173.7% | ||
| Q1 24 | -24.1% | -225.6% |
每股收益（稀释后）CNETXPON
| Q4 25 | — | $-0.45 | ||
| Q3 25 | — | $0.10 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.37 | ||
| Q4 24 | — | $65.02 | ||
| Q3 24 | — | $-24.55 | ||
| Q2 24 | — | $-30.20 | ||
| Q1 24 | — | $-31.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $3.0M |
| 总债务越低越好 | — | $197.2K |
| 股东权益账面价值 | $3.3M | $6.5M |
| 总资产 | $9.7M | $8.1M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资CNETXPON
| Q4 25 | — | $3.0M | ||
| Q3 25 | $1.8M | $4.3M | ||
| Q2 25 | — | $684.9K | ||
| Q1 25 | $807.0K | $1.1M | ||
| Q4 24 | $812.0K | $547.6K | ||
| Q3 24 | $1.1M | $3.3M | ||
| Q2 24 | $510.0K | $902.3K | ||
| Q1 24 | $467.0K | $2.3M |
总债务CNETXPON
| Q4 25 | — | $197.2K | ||
| Q3 25 | — | $205.6K | ||
| Q2 25 | — | $213.6K | ||
| Q1 25 | — | $221.8K | ||
| Q4 24 | — | $230.2K | ||
| Q3 24 | — | $239.9K | ||
| Q2 24 | — | $247.7K | ||
| Q1 24 | — | $255.4K |
股东权益CNETXPON
| Q4 25 | — | $6.5M | ||
| Q3 25 | $3.3M | $9.0M | ||
| Q2 25 | — | $2.1M | ||
| Q1 25 | $3.1M | $3.2M | ||
| Q4 24 | $3.7M | $2.5M | ||
| Q3 24 | $4.8M | $2.5M | ||
| Q2 24 | $5.2M | $2.5M | ||
| Q1 24 | $5.4M | $3.7M |
总资产CNETXPON
| Q4 25 | — | $8.1M | ||
| Q3 25 | $9.7M | $10.7M | ||
| Q2 25 | — | $8.6M | ||
| Q1 25 | $9.5M | $9.2M | ||
| Q4 24 | $9.7M | $9.1M | ||
| Q3 24 | $11.0M | $10.1M | ||
| Q2 24 | $10.8M | $8.8M | ||
| Q1 24 | $11.4M | $10.0M |
负债/权益比CNETXPON
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETXPON
| Q4 25 | — | $-2.4M | ||
| Q3 25 | $-482.0K | $-2.1M | ||
| Q2 25 | — | $-401.0K | ||
| Q1 25 | $-984.0K | $-1.2M | ||
| Q4 24 | $-830.0K | $-2.9M | ||
| Q3 24 | $-198.0K | $-3.2M | ||
| Q2 24 | $-677.0K | $-1.7M | ||
| Q1 24 | $-353.0K | $-1.7M |
自由现金流CNETXPON
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-1.7M |
自由现金流率CNETXPON
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -173.1% |
资本支出强度CNETXPON
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.1% |
现金转化率CNETXPON
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
XPON
暂无分部数据
