vs
CNH Industrial N.V.（CNH）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
CNH Industrial N.V.的季度营收约是皇家加勒比集团的1.0倍（$4.5B vs $4.3B），皇家加勒比集团净利率更高（17.9% vs 1.9%，领先16.0%），皇家加勒比集团同比增速更快（13.2% vs 7.8%），过去两年CNH Industrial N.V.的营收复合增速更高（3.8% vs 1.8%）
CNH Industrial是意美跨国企业，全球总部位于英国巴西尔登，由跨国投资公司Exor控股，实际控制方为阿涅利家族。公司核心业务涵盖农业机械、工程设备的设计、生产及销售，覆盖全球所有主要市场，目前正重点拓展高增长市场的业务布局。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
CNH vs RCL — 直观对比
营收规模更大
CNH
是对方的1.0倍
$4.3B
营收增速更快
RCL
高出5.4%
7.8%
净利率更高
RCL
高出16.0%
1.9%
两年增速更快
CNH
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.5B | $4.3B |
| 净利润 | $86.0M | $762.0M |
| 毛利率 | 18.4% | — |
| 营业利润率 | 3.0% | 21.9% |
| 净利率 | 1.9% | 17.9% |
| 营收同比 | 7.8% | 13.2% |
| 净利润同比 | -18.9% | 36.3% |
| 每股收益（稀释后） | $0.08 | $2.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNHRCL
| Q1 26 | — | $4.3B | ||
| Q4 25 | $4.5B | $4.3B | ||
| Q3 25 | $3.7B | $5.1B | ||
| Q2 25 | $4.0B | $4.5B | ||
| Q1 25 | $3.2B | $4.0B | ||
| Q4 24 | $4.1B | $3.8B | ||
| Q3 24 | $4.0B | $4.9B | ||
| Q2 24 | $4.8B | $4.1B |
净利润CNHRCL
| Q1 26 | — | $762.0M | ||
| Q4 25 | $86.0M | $753.0M | ||
| Q3 25 | $80.0M | $1.6B | ||
| Q2 25 | $213.0M | $1.2B | ||
| Q1 25 | $131.0M | $730.0M | ||
| Q4 24 | $106.0M | $552.0M | ||
| Q3 24 | $306.0M | $1.1B | ||
| Q2 24 | $433.0M | $854.0M |
毛利率CNHRCL
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | 47.4% | ||
| Q3 25 | 19.1% | 51.8% | ||
| Q2 25 | 20.6% | 49.7% | ||
| Q1 25 | 19.0% | 48.0% | ||
| Q4 24 | 19.5% | 45.4% | ||
| Q3 24 | 21.7% | 51.1% | ||
| Q2 24 | 22.9% | 47.6% |
营业利润率CNHRCL
| Q1 26 | — | 21.9% | ||
| Q4 25 | 3.0% | 21.9% | ||
| Q3 25 | 1.4% | 33.1% | ||
| Q2 25 | 6.8% | 29.3% | ||
| Q1 25 | 5.1% | 23.6% | ||
| Q4 24 | 5.8% | 16.6% | ||
| Q3 24 | 9.6% | 33.4% | ||
| Q2 24 | 11.1% | 26.7% |
净利率CNHRCL
| Q1 26 | — | 17.9% | ||
| Q4 25 | 1.9% | 17.7% | ||
| Q3 25 | 2.2% | 30.6% | ||
| Q2 25 | 5.3% | 26.7% | ||
| Q1 25 | 4.1% | 18.3% | ||
| Q4 24 | 2.6% | 14.7% | ||
| Q3 24 | 7.7% | 22.7% | ||
| Q2 24 | 9.0% | 20.8% |
每股收益（稀释后）CNHRCL
| Q1 26 | — | $2.76 | ||
| Q4 25 | $0.08 | $2.76 | ||
| Q3 25 | $0.06 | $5.74 | ||
| Q2 25 | $0.17 | $4.41 | ||
| Q1 25 | $0.10 | $2.70 | ||
| Q4 24 | $0.10 | $2.27 | ||
| Q3 24 | $0.24 | $4.21 | ||
| Q2 24 | $0.34 | $3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $825.0M |
| 总债务越低越好 | — | $21.3B |
| 股东权益账面价值 | $7.8B | $10.2B |
| 总资产 | $42.7B | $41.6B |
| 负债/权益比越低杠杆越低 | — | 2.08× |
8季度趋势，按日历期对齐
现金及短期投资CNHRCL
| Q1 26 | — | $825.0M | ||
| Q4 25 | $2.6B | $825.0M | ||
| Q3 25 | $2.3B | $432.0M | ||
| Q2 25 | $2.5B | $735.0M | ||
| Q1 25 | $1.7B | $386.0M | ||
| Q4 24 | $3.2B | $388.0M | ||
| Q3 24 | $1.8B | $418.0M | ||
| Q2 24 | $2.0B | $391.0M |
总债务CNHRCL
| Q1 26 | — | $21.3B | ||
| Q4 25 | — | $18.2B | ||
| Q3 25 | — | $17.2B | ||
| Q2 25 | — | $17.6B | ||
| Q1 25 | — | $18.0B | ||
| Q4 24 | — | $18.5B | ||
| Q3 24 | — | $19.0B | ||
| Q2 24 | — | $19.8B |
股东权益CNHRCL
| Q1 26 | — | $10.2B | ||
| Q4 25 | $7.8B | $10.0B | ||
| Q3 25 | $7.8B | $10.1B | ||
| Q2 25 | $7.8B | $9.2B | ||
| Q1 25 | $7.9B | $8.0B | ||
| Q4 24 | $7.7B | $7.6B | ||
| Q3 24 | $7.7B | $7.0B | ||
| Q2 24 | $7.6B | $6.0B |
总资产CNHRCL
| Q1 26 | — | $41.6B | ||
| Q4 25 | $42.7B | $41.6B | ||
| Q3 25 | $43.3B | $40.1B | ||
| Q2 25 | $43.7B | $38.5B | ||
| Q1 25 | $42.1B | $37.5B | ||
| Q4 24 | $42.9B | $37.1B | ||
| Q3 24 | $44.0B | $37.1B | ||
| Q2 24 | $44.0B | $37.0B |
负债/权益比CNHRCL
| Q1 26 | — | 2.08× | ||
| Q4 25 | — | 1.81× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 2.26× | ||
| Q4 24 | — | 2.44× | ||
| Q3 24 | — | 2.69× | ||
| Q2 24 | — | 3.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $945.0M | $6.5B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 10.99× | 8.48× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNHRCL
| Q1 26 | — | $6.5B | ||
| Q4 25 | $945.0M | $1.6B | ||
| Q3 25 | $659.0M | $1.5B | ||
| Q2 25 | $772.0M | $1.7B | ||
| Q1 25 | $162.0M | $1.6B | ||
| Q4 24 | $1.7B | $1.5B | ||
| Q3 24 | $791.0M | $897.0M | ||
| Q2 24 | $379.0M | $1.6B |
自由现金流CNHRCL
| Q1 26 | — | — | ||
| Q4 25 | — | $116.0M | ||
| Q3 25 | — | $-989.0M | ||
| Q2 25 | — | $910.0M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $915.0M | ||
| Q3 24 | — | $563.0M | ||
| Q2 24 | — | $-567.0M |
自由现金流率CNHRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | -13.8% |
资本支出强度CNHRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 35.4% | ||
| Q3 25 | — | 47.8% | ||
| Q2 25 | — | 18.4% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 52.1% |
现金转化率CNHRCL
| Q1 26 | — | 8.48× | ||
| Q4 25 | 10.99× | 2.16× | ||
| Q3 25 | 8.24× | 0.93× | ||
| Q2 25 | 3.62× | 1.44× | ||
| Q1 25 | 1.24× | 2.23× | ||
| Q4 24 | 15.96× | 2.66× | ||
| Q3 24 | 2.58× | 0.81× | ||
| Q2 24 | 0.88× | 1.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNH
| Agricultural Equipment Segment | $3.6B | 81% |
| Construction Equipment Segment | $853.0M | 19% |
| Services | $18.0M | 0% |
RCL
暂无分部数据
