vs
Cinemark Holdings, Inc.（CNK）与达美乐（DPZ）财务数据对比。点击上方公司名可切换其他公司
达美乐的季度营收约是Cinemark Holdings, Inc.的1.5倍（$1.2B vs $776.3M），达美乐净利率更高（12.2% vs 4.4%，领先7.8%），达美乐同比增速更快（3.5% vs -4.7%），过去两年Cinemark Holdings, Inc.的营收复合增速更高（15.8% vs 3.0%）
Cinemark Holdings, Inc.是1977年成立的美国连锁影院品牌，总部位于得克萨斯州普莱诺，业务覆盖美洲多地。截至2025年3月，其在美国及拉美地区共运营497家影院、5653块银幕，同时是巴西最大的连锁影院，当地市场份额达30%。
达美乐是1960年成立的美国跨国披萨连锁品牌，注册地位于特拉华州，总部坐落在密歇根州安娜堡附近的安娜堡镇达美乐农场办公园区。截至2018年，品牌已在全球83个国家和地区的5701座城市开设约15000家门店，其中美国、印度、英国分别有5649家、1500家和1249家门店。
CNK vs DPZ — 直观对比
营收规模更大
DPZ
是对方的1.5倍
$776.3M
营收增速更快
DPZ
高出8.1%
-4.7%
净利率更高
DPZ
高出7.8%
4.4%
两年增速更快
CNK
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $776.3M | $1.2B |
| 净利润 | $34.1M | $139.8M |
| 毛利率 | — | 40.4% |
| 营业利润率 | — | 20.0% |
| 净利率 | 4.4% | 12.2% |
| 营收同比 | -4.7% | 3.5% |
| 净利润同比 | -33.5% | -6.6% |
| 每股收益（稀释后） | $0.33 | $4.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNKDPZ
| Q1 26 | — | $1.2B | ||
| Q4 25 | $776.3M | — | ||
| Q3 25 | $857.5M | $1.1B | ||
| Q2 25 | $940.5M | $1.1B | ||
| Q1 25 | $540.7M | $1.1B | ||
| Q4 24 | $814.3M | $1.4B | ||
| Q3 24 | $921.8M | $1.1B | ||
| Q2 24 | $734.2M | $1.1B |
净利润CNKDPZ
| Q1 26 | — | $139.8M | ||
| Q4 25 | $34.1M | — | ||
| Q3 25 | $49.5M | $139.3M | ||
| Q2 25 | $93.5M | $131.1M | ||
| Q1 25 | $-38.9M | $149.7M | ||
| Q4 24 | $51.3M | $169.4M | ||
| Q3 24 | $187.8M | $146.9M | ||
| Q2 24 | $45.8M | $142.0M |
毛利率CNKDPZ
| Q1 26 | — | 40.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 40.3% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 39.2% | ||
| Q2 24 | — | 39.8% |
营业利润率CNKDPZ
| Q1 26 | — | 20.0% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 19.5% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 17.9% |
净利率CNKDPZ
| Q1 26 | — | 12.2% | ||
| Q4 25 | 4.4% | — | ||
| Q3 25 | 5.8% | 12.1% | ||
| Q2 25 | 9.9% | 11.4% | ||
| Q1 25 | -7.2% | 13.5% | ||
| Q4 24 | 6.3% | 11.7% | ||
| Q3 24 | 20.4% | 13.6% | ||
| Q2 24 | 6.2% | 12.9% |
每股收益（稀释后）CNKDPZ
| Q1 26 | — | $4.13 | ||
| Q4 25 | $0.33 | — | ||
| Q3 25 | $0.40 | $4.08 | ||
| Q2 25 | $0.63 | $3.81 | ||
| Q1 25 | $-0.32 | $4.33 | ||
| Q4 24 | $0.36 | $4.89 | ||
| Q3 24 | $1.19 | $4.19 | ||
| Q2 24 | $0.32 | $4.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $232.9M |
| 总债务越低越好 | — | $4.9B |
| 股东权益账面价值 | — | — |
| 总资产 | — | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNKDPZ
| Q1 26 | — | $232.9M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $139.7M | ||
| Q2 25 | — | $272.9M | ||
| Q1 25 | — | $304.3M | ||
| Q4 24 | — | $186.1M | ||
| Q3 24 | — | $189.1M | ||
| Q2 24 | — | $283.7M |
总债务CNKDPZ
| Q1 26 | — | $4.9B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | — | $5.0B |
股东权益CNKDPZ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.0B | ||
| Q2 25 | — | $-4.0B | ||
| Q1 25 | — | $-3.9B | ||
| Q4 24 | — | $-4.0B | ||
| Q3 24 | — | $-4.0B | ||
| Q2 24 | — | $-3.9B |
总资产CNKDPZ
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $162.0M |
| 自由现金流经营现金流 - 资本支出 | — | $147.0M |
| 自由现金流率自由现金流/营收 | — | 12.8% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | — | 1.16× |
| 过去12个月自由现金流最近4个季度 | — | $642.6M |
8季度趋势，按日历期对齐
经营现金流CNKDPZ
| Q1 26 | — | $162.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $185.4M | ||
| Q2 25 | — | $187.8M | ||
| Q1 25 | — | $179.1M | ||
| Q4 24 | — | $178.0M | ||
| Q3 24 | — | $172.7M | ||
| Q2 24 | — | $150.7M |
自由现金流CNKDPZ
| Q1 26 | — | $147.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $164.0M | ||
| Q2 25 | — | $167.3M | ||
| Q1 25 | — | $164.3M | ||
| Q4 24 | — | $135.9M | ||
| Q3 24 | — | $145.6M | ||
| Q2 24 | — | $127.2M |
自由现金流率CNKDPZ
| Q1 26 | — | 12.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 11.6% |
资本支出强度CNKDPZ
| Q1 26 | — | 1.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 2.1% |
现金转化率CNKDPZ
| Q1 26 | — | 1.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.43× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.05× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNK
| Admissions Revenue | $383.8M | 49% |
| Concessions | $302.4M | 39% |
| Other Revenue | $37.5M | 5% |
| Transferred Over Time | $28.2M | 4% |
| Screen Advertising Screen Rental And Promotional Revenues | $24.4M | 3% |
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
