vs
Cinemark Holdings, Inc.(CNK)与RBC Bearings INC(RBC)财务数据对比。点击上方公司名可切换其他公司
Cinemark Holdings, Inc.的季度营收约是RBC Bearings INC的1.7倍($776.3M vs $461.6M),RBC Bearings INC净利率更高(14.6% vs 4.4%,领先10.2%),RBC Bearings INC同比增速更快(17.0% vs -4.7%),过去两年Cinemark Holdings, Inc.的营收复合增速更高(15.8% vs 5.6%)
Cinemark Holdings, Inc.是1977年成立的美国连锁影院品牌,总部位于得克萨斯州普莱诺,业务覆盖美洲多地。截至2025年3月,其在美国及拉美地区共运营497家影院、5653块银幕,同时是巴西最大的连锁影院,当地市场份额达30%。
该文本实际介绍的并非RBC Bearings,而是美国多佛公司。多佛是一家工业产品综合制造商,1955年成立,总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块:工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术,是标普500成分股,在纽约证券交易所上市。
CNK vs RBC — 直观对比
营收规模更大
CNK
是对方的1.7倍
$461.6M
营收增速更快
RBC
高出21.7%
-4.7%
净利率更高
RBC
高出10.2%
4.4%
两年增速更快
CNK
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $776.3M | $461.6M |
| 净利润 | $34.1M | $67.4M |
| 毛利率 | — | 44.3% |
| 营业利润率 | — | 22.3% |
| 净利率 | 4.4% | 14.6% |
| 营收同比 | -4.7% | 17.0% |
| 净利润同比 | -33.5% | 16.4% |
| 每股收益(稀释后) | $0.33 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNK
RBC
| Q4 25 | $776.3M | $461.6M | ||
| Q3 25 | $857.5M | $455.3M | ||
| Q2 25 | $940.5M | $436.0M | ||
| Q1 25 | $540.7M | $437.7M | ||
| Q4 24 | $814.3M | $394.4M | ||
| Q3 24 | $921.8M | $397.9M | ||
| Q2 24 | $734.2M | $406.3M | ||
| Q1 24 | $579.2M | $413.7M |
净利润
CNK
RBC
| Q4 25 | $34.1M | $67.4M | ||
| Q3 25 | $49.5M | $60.0M | ||
| Q2 25 | $93.5M | $68.5M | ||
| Q1 25 | $-38.9M | $72.7M | ||
| Q4 24 | $51.3M | $57.9M | ||
| Q3 24 | $187.8M | $54.2M | ||
| Q2 24 | $45.8M | $61.4M | ||
| Q1 24 | $24.8M | — |
毛利率
CNK
RBC
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
营业利润率
CNK
RBC
| Q4 25 | — | 22.3% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 23.2% | ||
| Q1 25 | — | 23.0% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 21.6% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | — | 22.8% |
净利率
CNK
RBC
| Q4 25 | 4.4% | 14.6% | ||
| Q3 25 | 5.8% | 13.2% | ||
| Q2 25 | 9.9% | 15.7% | ||
| Q1 25 | -7.2% | 16.6% | ||
| Q4 24 | 6.3% | 14.7% | ||
| Q3 24 | 20.4% | 13.6% | ||
| Q2 24 | 6.2% | 15.1% | ||
| Q1 24 | 4.3% | — |
每股收益(稀释后)
CNK
RBC
| Q4 25 | $0.33 | $2.13 | ||
| Q3 25 | $0.40 | $1.90 | ||
| Q2 25 | $0.63 | $2.17 | ||
| Q1 25 | $-0.32 | $2.33 | ||
| Q4 24 | $0.36 | $1.82 | ||
| Q3 24 | $1.19 | $1.65 | ||
| Q2 24 | $0.32 | $1.90 | ||
| Q1 24 | $0.19 | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.6M |
| 总债务越低越好 | — | $990.2M |
| 股东权益账面价值 | — | $3.3B |
| 总资产 | — | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
CNK
RBC
| Q4 25 | — | $107.6M | ||
| Q3 25 | — | $91.2M | ||
| Q2 25 | — | $132.9M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $76.8M | ||
| Q1 24 | — | $63.5M |
总债务
CNK
RBC
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
股东权益
CNK
RBC
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.8B |
总资产
CNK
RBC
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.7B |
负债/权益比
CNK
RBC
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | — | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CNK
RBC
| Q4 25 | — | $122.1M | ||
| Q3 25 | — | $88.4M | ||
| Q2 25 | — | $120.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $84.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $97.4M | ||
| Q1 24 | — | — |
自由现金流
CNK
RBC
| Q4 25 | — | $99.1M | ||
| Q3 25 | — | $71.7M | ||
| Q2 25 | — | $104.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $73.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $88.4M | ||
| Q1 24 | — | — |
自由现金流率
CNK
RBC
| Q4 25 | — | 21.5% | ||
| Q3 25 | — | 15.7% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 18.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 21.8% | ||
| Q1 24 | — | — |
资本支出强度
CNK
RBC
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | — |
现金转化率
CNK
RBC
| Q4 25 | — | 1.81× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.59× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNK
| Admissions Revenue | $383.8M | 49% |
| Concessions | $302.4M | 39% |
| Other Revenue | $37.5M | 5% |
| Transferred Over Time | $28.2M | 4% |
| Screen Advertising Screen Rental And Promotional Revenues | $24.4M | 3% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |