vs
Core & Main, Inc.（CNM）与Greenlane Holdings, Inc.（GNLN）财务数据对比。点击上方公司名可切换其他公司
Core & Main, Inc.的季度营收约是Greenlane Holdings, Inc.的1515.1倍（$2.1B vs $1.4M）。Core & Main, Inc.净利率更高（6.6% vs -5111.3%，领先5118.0%）。Core & Main, Inc.同比增速更快（43.2% vs -18.0%）。过去两年Core & Main, Inc.的营收复合增速更高（8.8% vs -47.4%）
Core & Main, Inc.总部位于美国密苏里州圣路易斯，是美国专业的水务及相关防护产品分销商，主营供水、污水处理、雨水排放、消防防护类产品，客户覆盖市政部门、私营水务企业及专业承包商，在全美49个州设有370个分支机构，服务6万客户，在售产品达22.5万种。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商，业务覆盖大麻、电子烟、天然健康领域，为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
CNM vs GNLN — 直观对比
营收规模更大
CNM
是对方的1515.1倍
$1.4M
营收增速更快
CNM
高出61.2%
-18.0%
净利率更高
CNM
高出5118.0%
-5111.3%
两年增速更快
CNM
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.4M |
| 净利润 | $137.0M | $-69.6M |
| 毛利率 | 27.2% | -594.0% |
| 营业利润率 | 10.7% | -2822.6% |
| 净利率 | 6.6% | -5111.3% |
| 营收同比 | 43.2% | -18.0% |
| 净利润同比 | 117.5% | -692.6% |
| 每股收益（稀释后） | $0.72 | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNMGNLN
| Q4 25 | $2.1B | $1.4M | ||
| Q3 25 | $2.1B | $737.0K | ||
| Q2 25 | $1.9B | $788.0K | ||
| Q1 25 | $1.7B | $1.5M | ||
| Q4 24 | $2.0B | $1.7M | ||
| Q3 24 | $2.0B | $4.0M | ||
| Q2 24 | $1.7B | $2.7M | ||
| Q1 24 | — | $4.9M |
净利润CNMGNLN
| Q4 25 | $137.0M | $-69.6M | ||
| Q3 25 | $134.0M | $-8.9M | ||
| Q2 25 | $100.0M | $-3.2M | ||
| Q1 25 | $64.0M | $-3.9M | ||
| Q4 24 | $133.0M | $-8.8M | ||
| Q3 24 | $119.0M | $-3.8M | ||
| Q2 24 | $95.0M | $-615.0K | ||
| Q1 24 | — | $-4.5M |
毛利率CNMGNLN
| Q4 25 | 27.2% | -594.0% | ||
| Q3 25 | 26.8% | -692.4% | ||
| Q2 25 | 26.7% | 0.3% | ||
| Q1 25 | 26.6% | 49.1% | ||
| Q4 24 | 26.6% | 44.1% | ||
| Q3 24 | 26.4% | 75.0% | ||
| Q2 24 | 26.9% | 38.1% | ||
| Q1 24 | — | 30.7% |
营业利润率CNMGNLN
| Q4 25 | 10.7% | -2822.6% | ||
| Q3 25 | 10.2% | -1234.7% | ||
| Q2 25 | 8.9% | -413.2% | ||
| Q1 25 | 7.3% | -236.6% | ||
| Q4 24 | 10.9% | -229.2% | ||
| Q3 24 | 10.4% | -13.3% | ||
| Q2 24 | 9.6% | -131.8% | ||
| Q1 24 | — | -80.8% |
净利率CNMGNLN
| Q4 25 | 6.6% | -5111.3% | ||
| Q3 25 | 6.4% | -1212.1% | ||
| Q2 25 | 5.2% | -408.0% | ||
| Q1 25 | 3.8% | -263.2% | ||
| Q4 24 | 6.5% | -529.1% | ||
| Q3 24 | 6.1% | -93.0% | ||
| Q2 24 | 5.5% | -23.2% | ||
| Q1 24 | — | -91.2% |
每股收益（稀释后）CNMGNLN
| Q4 25 | $0.72 | $-1.48 | ||
| Q3 25 | $0.70 | $-6.44 | ||
| Q2 25 | $0.52 | $-3.18 | ||
| Q1 25 | $0.34 | $-0.32 | ||
| Q4 24 | $0.69 | $6480.26 | ||
| Q3 24 | $0.61 | $-5484.67 | ||
| Q2 24 | $0.49 | $-997.50 | ||
| Q1 24 | — | $-12.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $89.0M | $32.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $67.9M |
| 总资产 | $6.3B | $74.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNMGNLN
| Q4 25 | $89.0M | $32.5M | ||
| Q3 25 | $25.0M | $1.8M | ||
| Q2 25 | $8.0M | $5.7M | ||
| Q1 25 | $8.0M | $8.5M | ||
| Q4 24 | $10.0M | $899.0K | ||
| Q3 24 | $13.0M | $2.3M | ||
| Q2 24 | $30.0M | $169.0K | ||
| Q1 24 | — | $157.0K |
总债务CNMGNLN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | — | $5.0M | ||
| Q1 24 | — | $7.2M |
股东权益CNMGNLN
| Q4 25 | $2.0B | $67.9M | ||
| Q3 25 | $1.9B | $11.2M | ||
| Q2 25 | $1.7B | $20.1M | ||
| Q1 25 | $1.7B | $23.3M | ||
| Q4 24 | $1.7B | $6.4M | ||
| Q3 24 | $1.6B | $9.5M | ||
| Q2 24 | $1.6B | $6.1M | ||
| Q1 24 | — | $6.7M |
总资产CNMGNLN
| Q4 25 | $6.3B | $74.9M | ||
| Q3 25 | $6.3B | $17.6M | ||
| Q2 25 | $6.3B | $31.8M | ||
| Q1 25 | $5.9B | $38.1M | ||
| Q4 24 | $6.2B | $28.6M | ||
| Q3 24 | $6.1B | $33.8M | ||
| Q2 24 | $6.0B | $32.9M | ||
| Q1 24 | — | $35.1M |
负债/权益比CNMGNLN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.19× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.5M |
| 自由现金流率自由现金流/营收 | — | -626.8% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $575.0M | $-16.4M |
8季度趋势，按日历期对齐
经营现金流CNMGNLN
| Q4 25 | — | $-8.5M | ||
| Q3 25 | $34.0M | $-3.9M | ||
| Q2 25 | $77.0M | $-400.0K | ||
| Q1 25 | $235.0M | $-3.4M | ||
| Q4 24 | $260.0M | $-1.5M | ||
| Q3 24 | $48.0M | $-4.9M | ||
| Q2 24 | $78.0M | $-298.0K | ||
| Q1 24 | — | $-81.0K |
自由现金流CNMGNLN
| Q4 25 | — | $-8.5M | ||
| Q3 25 | $24.0M | $-3.9M | ||
| Q2 25 | $64.0M | $-452.0K | ||
| Q1 25 | $224.0M | $-3.5M | ||
| Q4 24 | $252.0M | $-1.6M | ||
| Q3 24 | $39.0M | $-4.9M | ||
| Q2 24 | $71.0M | $-314.0K | ||
| Q1 24 | — | $-216.0K |
自由现金流率CNMGNLN
| Q4 25 | — | -626.8% | ||
| Q3 25 | 1.1% | -531.1% | ||
| Q2 25 | 3.3% | -57.4% | ||
| Q1 25 | 13.2% | -235.6% | ||
| Q4 24 | 12.4% | -95.8% | ||
| Q3 24 | 2.0% | -120.7% | ||
| Q2 24 | 4.1% | -11.8% | ||
| Q1 24 | — | -4.4% |
资本支出强度CNMGNLN
| Q4 25 | — | 1.7% | ||
| Q3 25 | 0.5% | 0.9% | ||
| Q2 25 | 0.7% | 6.6% | ||
| Q1 25 | 0.6% | 1.1% | ||
| Q4 24 | 0.4% | 4.3% | ||
| Q3 24 | 0.5% | 0.5% | ||
| Q2 24 | 0.4% | 0.6% | ||
| Q1 24 | — | 2.7% |
现金转化率CNMGNLN
| Q4 25 | — | — | ||
| Q3 25 | 0.25× | — | ||
| Q2 25 | 0.77× | — | ||
| Q1 25 | 3.67× | — | ||
| Q4 24 | 1.95× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNM
| Pipes Valves And Fitting Products | $1.4B | 67% |
| Storm Drainage Products | $333.0M | 16% |
| Meter Products | $195.0M | 9% |
| Fire Protection Products | $152.0M | 7% |
GNLN
暂无分部数据
