vs
康美（CNMD）与Electromed, Inc.（ELMD）财务数据对比。点击上方公司名可切换其他公司
康美的季度营收约是Electromed, Inc.的19.7倍（$373.2M vs $18.9M）。Electromed, Inc.同比增速更快（16.3% vs 7.9%）。康美自由现金流更多（$41.2M vs $2.4M）。过去两年Electromed, Inc.的营收复合增速更高（16.7% vs 9.3%）
康美公司是一家上市的美国医疗设备制造商，主营骨科、腹腔镜、普通外科相关医疗器械以及各类患者护理产品，总部现位于佛罗里达州拉戈，2022年7月前设于纽约州尤蒂卡。该品牌秉持以人为本的文化，以助力医疗合作方及其服务的患者为核心使命，在美国和墨西哥都设有生产基地。
Electromed, Inc.是一家专注于呼吸护理设备研发、生产与销售的医疗设备企业，核心产品为高频胸壁振荡排痰系统，主要服务美国市场的家庭护理及临床医疗机构，为囊性纤维化、慢阻肺等呼吸系统疾病患者提供气道清理解决方案。
CNMD vs ELMD — 直观对比
营收规模更大
CNMD
是对方的19.7倍
$18.9M
营收增速更快
ELMD
高出8.4%
7.9%
自由现金流更多
CNMD
多$38.8M
$2.4M
两年增速更快
ELMD
近两年复合增速
9.3%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $373.2M | $18.9M |
| 净利润 | — | $2.8M |
| 毛利率 | 58.5% | 78.4% |
| 营业利润率 | 9.8% | 19.2% |
| 净利率 | — | 14.6% |
| 营收同比 | 7.9% | 16.3% |
| 净利润同比 | — | 40.3% |
| 每股收益（稀释后） | $0.54 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNMDELMD
| Q4 25 | $373.2M | $18.9M | ||
| Q3 25 | $337.9M | $16.9M | ||
| Q2 25 | $342.3M | $17.4M | ||
| Q1 25 | $321.3M | $15.7M | ||
| Q4 24 | $345.9M | $16.3M | ||
| Q3 24 | $316.7M | $14.7M | ||
| Q2 24 | $332.1M | $14.8M | ||
| Q1 24 | $312.3M | $13.9M |
净利润CNMDELMD
| Q4 25 | — | $2.8M | ||
| Q3 25 | $2.9M | $2.1M | ||
| Q2 25 | $21.4M | $2.2M | ||
| Q1 25 | $6.0M | $1.9M | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | $49.0M | $1.5M | ||
| Q2 24 | $30.0M | $1.8M | ||
| Q1 24 | $19.7M | $1.5M |
毛利率CNMDELMD
| Q4 25 | 58.5% | 78.4% | ||
| Q3 25 | 49.2% | 78.1% | ||
| Q2 25 | 55.0% | 78.3% | ||
| Q1 25 | 55.3% | 78.0% | ||
| Q4 24 | 57.3% | 77.7% | ||
| Q3 24 | 56.5% | 78.3% | ||
| Q2 24 | 55.3% | 76.2% | ||
| Q1 24 | 55.1% | 74.8% |
营业利润率CNMDELMD
| Q4 25 | 9.8% | 19.2% | ||
| Q3 25 | 3.5% | 15.8% | ||
| Q2 25 | 11.1% | 17.5% | ||
| Q1 25 | 5.0% | 13.6% | ||
| Q4 24 | 15.2% | 15.6% | ||
| Q3 24 | 20.7% | 13.2% | ||
| Q2 24 | 14.2% | 15.7% | ||
| Q1 24 | 11.2% | 13.3% |
净利率CNMDELMD
| Q4 25 | — | 14.6% | ||
| Q3 25 | 0.8% | 12.6% | ||
| Q2 25 | 6.3% | 12.7% | ||
| Q1 25 | 1.9% | 12.1% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | 15.5% | 10.0% | ||
| Q2 24 | 9.0% | 12.3% | ||
| Q1 24 | 6.3% | 10.8% |
每股收益（稀释后）CNMDELMD
| Q4 25 | $0.54 | $0.32 | ||
| Q3 25 | $0.09 | $0.25 | ||
| Q2 25 | $0.69 | $0.26 | ||
| Q1 25 | $0.19 | $0.21 | ||
| Q4 24 | $1.09 | $0.22 | ||
| Q3 24 | $1.57 | $0.16 | ||
| Q2 24 | $0.96 | $0.20 | ||
| Q1 24 | $0.63 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $13.8M |
| 总债务越低越好 | $834.2M | — |
| 股东权益账面价值 | $1.0B | $45.4M |
| 总资产 | $2.3B | $54.9M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资CNMDELMD
| Q4 25 | — | $13.8M | ||
| Q3 25 | — | $14.1M | ||
| Q2 25 | — | $15.3M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $16.2M | ||
| Q3 24 | — | $13.9M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $11.7M |
总债务CNMDELMD
| Q4 25 | $834.2M | — | ||
| Q3 25 | $853.0M | — | ||
| Q2 25 | $881.1M | — | ||
| Q1 25 | $891.4M | — | ||
| Q4 24 | $905.1M | — | ||
| Q3 24 | $940.1M | — | ||
| Q2 24 | $965.2M | — | ||
| Q1 24 | $990.1M | — |
股东权益CNMDELMD
| Q4 25 | $1.0B | $45.4M | ||
| Q3 25 | $1.0B | $44.7M | ||
| Q2 25 | $1.0B | $43.2M | ||
| Q1 25 | $977.6M | $43.9M | ||
| Q4 24 | $962.7M | $43.6M | ||
| Q3 24 | $932.9M | $41.5M | ||
| Q2 24 | $881.8M | $44.5M | ||
| Q1 24 | $854.7M | $42.5M |
总资产CNMDELMD
| Q4 25 | $2.3B | $54.9M | ||
| Q3 25 | $2.3B | $53.6M | ||
| Q2 25 | $2.3B | $53.8M | ||
| Q1 25 | $2.3B | $52.5M | ||
| Q4 24 | $2.3B | $52.3M | ||
| Q3 24 | $2.3B | $48.9M | ||
| Q2 24 | $2.3B | $52.2M | ||
| Q1 24 | $2.3B | $48.9M |
负债/权益比CNMDELMD
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.09× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $3.0M |
| 自由现金流经营现金流 - 资本支出 | $41.2M | $2.4M |
| 自由现金流率自由现金流/营收 | 11.0% | 12.7% |
| 资本支出强度资本支出/营收 | 1.4% | 3.4% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | $150.9M | $7.9M |
8季度趋势，按日历期对齐
经营现金流CNMDELMD
| Q4 25 | $46.3M | $3.0M | ||
| Q3 25 | $53.7M | $169.0K | ||
| Q2 25 | $29.1M | $3.9M | ||
| Q1 25 | $41.5M | $2.1M | ||
| Q4 24 | $43.3M | $3.2M | ||
| Q3 24 | $51.2M | $2.3M | ||
| Q2 24 | $43.3M | $4.5M | ||
| Q1 24 | $29.1M | $1.4M |
自由现金流CNMDELMD
| Q4 25 | $41.2M | $2.4M | ||
| Q3 25 | $48.5M | $-83.0K | ||
| Q2 25 | $23.4M | $3.7M | ||
| Q1 25 | $37.8M | $1.9M | ||
| Q4 24 | $39.3M | $2.9M | ||
| Q3 24 | $47.8M | $2.3M | ||
| Q2 24 | $39.7M | $4.5M | ||
| Q1 24 | $27.1M | $1.3M |
自由现金流率CNMDELMD
| Q4 25 | 11.0% | 12.7% | ||
| Q3 25 | 14.4% | -0.5% | ||
| Q2 25 | 6.8% | 21.4% | ||
| Q1 25 | 11.8% | 12.2% | ||
| Q4 24 | 11.4% | 18.0% | ||
| Q3 24 | 15.1% | 15.5% | ||
| Q2 24 | 12.0% | 30.1% | ||
| Q1 24 | 8.7% | 9.1% |
资本支出强度CNMDELMD
| Q4 25 | 1.4% | 3.4% | ||
| Q3 25 | 1.5% | 1.5% | ||
| Q2 25 | 1.7% | 0.8% | ||
| Q1 25 | 1.2% | 1.0% | ||
| Q4 24 | 1.2% | 1.4% | ||
| Q3 24 | 1.1% | 0.3% | ||
| Q2 24 | 1.1% | 0.1% | ||
| Q1 24 | 0.7% | 0.6% |
现金转化率CNMDELMD
| Q4 25 | — | 1.10× | ||
| Q3 25 | 18.78× | 0.08× | ||
| Q2 25 | 1.36× | 1.75× | ||
| Q1 25 | 6.88× | 1.10× | ||
| Q4 24 | — | 1.60× | ||
| Q3 24 | 1.05× | 1.57× | ||
| Q2 24 | 1.44× | 2.46× | ||
| Q1 24 | 1.48× | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNMD
| Transferred At Point In Time | $358.5M | 96% |
| Transferred Over Time | $14.7M | 4% |
ELMD
暂无分部数据
