vs
CenterPoint Energy(CNP)与ROKU, INC(ROKU)财务数据对比。点击上方公司名可切换其他公司
CenterPoint Energy的季度营收约是ROKU, INC的1.7倍($2.4B vs $1.4B),CenterPoint Energy净利率更高(10.8% vs 5.8%,领先5.1%),ROKU, INC同比增速更快(16.1% vs 10.7%),ROKU, INC自由现金流更多($106.6M vs $-707.0M),过去两年ROKU, INC的营收复合增速更高(25.8% vs -3.1%)
CenterPoint Energy是总部位于美国得克萨斯州休斯敦的公用事业企业,位列《财富》美国500强,为印第安纳、俄亥俄、路易斯安那、明尼苏达、密西西比、得克萨斯六州多个区域的用户提供电力及天然气公用事业服务,曾使用Reliant Energy、Houston Industries等名称开展业务。
Roku是美国流媒体技术企业,2002年由安东尼·伍德创立,主营数字媒体播放器、电视硬件生产,流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿,是美国流媒体视频分发领域的市场领导者,业务覆盖澳、加、法、德、英及拉美多国。
CNP vs ROKU — 直观对比
营收规模更大
CNP
是对方的1.7倍
$1.4B
营收增速更快
ROKU
高出5.5%
10.7%
净利率更高
CNP
高出5.1%
5.8%
自由现金流更多
ROKU
多$813.6M
$-707.0M
两年增速更快
ROKU
近两年复合增速
-3.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $1.4B |
| 净利润 | $264.0M | $80.5M |
| 毛利率 | — | 43.5% |
| 营业利润率 | 22.2% | 4.7% |
| 净利率 | 10.8% | 5.8% |
| 营收同比 | 10.7% | 16.1% |
| 净利润同比 | 6.5% | 326.4% |
| 每股收益(稀释后) | $0.40 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNP
ROKU
| Q4 25 | $2.4B | $1.4B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $3.0B | $1.0B | ||
| Q4 24 | $2.2B | $1.2B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.9B | $968.2M | ||
| Q1 24 | $2.6B | $881.5M |
净利润
CNP
ROKU
| Q4 25 | $264.0M | $80.5M | ||
| Q3 25 | $293.0M | $24.8M | ||
| Q2 25 | $198.0M | $10.5M | ||
| Q1 25 | $297.0M | $-27.4M | ||
| Q4 24 | $248.0M | $-35.5M | ||
| Q3 24 | $193.0M | $-9.0M | ||
| Q2 24 | $228.0M | $-34.0M | ||
| Q1 24 | $350.0M | $-50.9M |
毛利率
CNP
ROKU
| Q4 25 | — | 43.5% | ||
| Q3 25 | 99.9% | 43.4% | ||
| Q2 25 | 99.9% | 44.8% | ||
| Q1 25 | 100.0% | 43.6% | ||
| Q4 24 | 100.0% | 42.7% | ||
| Q3 24 | 99.9% | 45.2% | ||
| Q2 24 | — | 43.9% | ||
| Q1 24 | 100.0% | 44.1% |
营业利润率
CNP
ROKU
| Q4 25 | 22.2% | 4.7% | ||
| Q3 25 | 25.2% | 0.8% | ||
| Q2 25 | 21.4% | -2.1% | ||
| Q1 25 | 22.0% | -5.7% | ||
| Q4 24 | 21.9% | -3.3% | ||
| Q3 24 | 22.9% | -3.4% | ||
| Q2 24 | 24.5% | -7.4% | ||
| Q1 24 | 23.7% | -8.2% |
净利率
CNP
ROKU
| Q4 25 | 10.8% | 5.8% | ||
| Q3 25 | 14.7% | 2.0% | ||
| Q2 25 | 10.1% | 0.9% | ||
| Q1 25 | 10.0% | -2.7% | ||
| Q4 24 | 11.3% | -3.0% | ||
| Q3 24 | 10.4% | -0.9% | ||
| Q2 24 | 12.0% | -3.5% | ||
| Q1 24 | 13.5% | -5.8% |
每股收益(稀释后)
CNP
ROKU
| Q4 25 | $0.40 | $0.55 | ||
| Q3 25 | $0.45 | $0.16 | ||
| Q2 25 | $0.30 | $0.07 | ||
| Q1 25 | $0.45 | $-0.19 | ||
| Q4 24 | $0.37 | $-0.24 | ||
| Q3 24 | $0.30 | $-0.06 | ||
| Q2 24 | $0.36 | $-0.24 | ||
| Q1 24 | $0.55 | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $548.0M | $2.3B |
| 总债务越低越好 | $20.6B | — |
| 股东权益账面价值 | $11.2B | $2.7B |
| 总资产 | $46.5B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.84× | — |
8季度趋势,按日历期对齐
现金及短期投资
CNP
ROKU
| Q4 25 | $548.0M | $2.3B | ||
| Q3 25 | $616.0M | $2.3B | ||
| Q2 25 | $776.0M | $2.3B | ||
| Q1 25 | $1.9B | $2.3B | ||
| Q4 24 | $585.0M | $2.2B | ||
| Q3 24 | $643.0M | $2.1B | ||
| Q2 24 | $543.0M | $2.1B | ||
| Q1 24 | $619.0M | $2.1B |
总债务
CNP
ROKU
| Q4 25 | $20.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $20.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CNP
ROKU
| Q4 25 | $11.2B | $2.7B | ||
| Q3 25 | $11.0B | $2.6B | ||
| Q2 25 | $11.0B | $2.6B | ||
| Q1 25 | $11.0B | $2.5B | ||
| Q4 24 | $10.7B | $2.5B | ||
| Q3 24 | $10.5B | $2.5B | ||
| Q2 24 | $10.4B | $2.4B | ||
| Q1 24 | $10.0B | $2.4B |
总资产
CNP
ROKU
| Q4 25 | $46.5B | $4.4B | ||
| Q3 25 | $45.0B | $4.4B | ||
| Q2 25 | $44.1B | $4.3B | ||
| Q1 25 | $44.5B | $4.2B | ||
| Q4 24 | $43.8B | $4.3B | ||
| Q3 24 | $42.9B | $4.3B | ||
| Q2 24 | $41.0B | $4.1B | ||
| Q1 24 | $40.2B | $4.2B |
负债/权益比
CNP
ROKU
| Q4 25 | 1.84× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $774.0M | $107.7M |
| 自由现金流经营现金流 - 资本支出 | $-707.0M | $106.6M |
| 自由现金流率自由现金流/营收 | -29.0% | 7.6% |
| 资本支出强度资本支出/营收 | 60.7% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.93× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $-2.4B | $478.4M |
8季度趋势,按日历期对齐
经营现金流
CNP
ROKU
| Q4 25 | $774.0M | $107.7M | ||
| Q3 25 | $742.0M | $127.6M | ||
| Q2 25 | $560.0M | $109.7M | ||
| Q1 25 | $410.0M | $138.7M | ||
| Q4 24 | $889.0M | $79.3M | ||
| Q3 24 | $136.0M | $68.7M | ||
| Q2 24 | $576.0M | $23.4M | ||
| Q1 24 | $538.0M | $46.7M |
自由现金流
CNP
ROKU
| Q4 25 | $-707.0M | $106.6M | ||
| Q3 25 | $-480.0M | $126.5M | ||
| Q2 25 | $-569.0M | $108.6M | ||
| Q1 25 | $-628.0M | $136.8M | ||
| Q4 24 | $-1.1B | $76.8M | ||
| Q3 24 | $-708.0M | $67.6M | ||
| Q2 24 | $-236.0M | $22.5M | ||
| Q1 24 | $-307.0M | $46.0M |
自由现金流率
CNP
ROKU
| Q4 25 | -29.0% | 7.6% | ||
| Q3 25 | -24.1% | 10.4% | ||
| Q2 25 | -29.1% | 9.8% | ||
| Q1 25 | -21.2% | 13.4% | ||
| Q4 24 | -51.0% | 6.4% | ||
| Q3 24 | -38.3% | 6.4% | ||
| Q2 24 | -12.4% | 2.3% | ||
| Q1 24 | -11.8% | 5.2% |
资本支出强度
CNP
ROKU
| Q4 25 | 60.7% | 0.1% | ||
| Q3 25 | 61.4% | 0.1% | ||
| Q2 25 | 57.8% | 0.1% | ||
| Q1 25 | 35.1% | 0.2% | ||
| Q4 24 | 91.3% | 0.2% | ||
| Q3 24 | 45.6% | 0.1% | ||
| Q2 24 | 42.6% | 0.1% | ||
| Q1 24 | 32.6% | 0.1% |
现金转化率
CNP
ROKU
| Q4 25 | 2.93× | 1.34× | ||
| Q3 25 | 2.53× | 5.14× | ||
| Q2 25 | 2.83× | 10.45× | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 2.53× | — | ||
| Q1 24 | 1.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNP
| Electric Segment | $945.0M | 39% |
| Electric | $890.0M | 37% |
| Other | $603.0M | 25% |
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |